taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque /Bosque County

161-920/China Spring ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	32,733,123	N/A	32,733,123	32,733,123
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	3,611,686	N/A	3,611,686	3,611,686
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	251,487	N/A	251,487	251,487
D2 - FARM & RANCH IMP	94,311	N/A	94,311	94,311
E - NON-AG LAND AND IMPROVEMENTS	19,339,094	N/A	19,339,094	19,339,094
F1 - COMMERCIAL REAL	821,291	N/A	821,291	821,291
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	386,894	N/A	386,894	386,894
L1 - COMMERCIAL PERSONAL	82,002	N/A	82,002	82,002
L2 - INDUSTRIAL PERSONAL	104,635	N/A	104,635	104,635
M1 - MOBILE HOMES	1,217,593	N/A	1,217,593	1,217,593
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	58,642,116	0	58,642,116	58,642,116
Less Total Deductions	22,270,997	0	22,270,997	22,270,997
Total Taxable Value	36,371,119	0	36,371,119	36,371,119

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
38,042,331	36,371,119	38,042,331	36,371,119	39,552,331

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,671,212	0	1,510,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
38,042,331	36,371,119	38,042,331	36,371,119	39,552,331

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan /McLennan County

161-920/China Spring ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,445,978,615	1.0083	1,434,075,786	1,445,978,615
B - MULTIFAMILY	80,128,884	N/A	80,128,884	80,128,884
C1 - VACANT LOTS	18,055,756	N/A	18,055,756	18,055,756
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,795,010	1.1512	3,296,692	3,795,010
D2 - FARM & RANCH IMP	9,417,543	N/A	9,417,543	9,417,543
E - NON-AG LAND AND IMPROVEMENTS	298,452,583	0.9309	320,606,492	298,452,583
F1 - COMMERCIAL REAL	48,064,188	N/A	48,064,188	48,064,188
F2 - INDUSTRIAL REAL	524,860	N/A	524,860	524,860
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	15,235,840	N/A	15,235,840	15,235,840
L1 - COMMERCIAL PERSONAL	12,247,410	N/A	12,247,410	12,247,410
L2 - INDUSTRIAL PERSONAL	1,061,790	N/A	1,061,790	1,061,790
M1 - MOBILE HOMES	5,001,970	N/A	5,001,970	5,001,970
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,378,830	N/A	1,378,830	1,378,830
S - SPECIAL INVENTORY	16,760	N/A	16,760	16,760
Subtotal	1,939,360,039	0	1,949,112,801	1,939,360,039
Less Total Deductions	566,257,616	0	561,459,412	566,257,616
Total Taxable Value	1,373,102,423	0	1,387,653,389	1,373,102,423

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,426,236,332	1,373,102,423	1,426,236,332	1,373,102,423	1,463,376,332

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
53,133,909	0	37,140,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,426,236,332	1,373,102,423	1,426,236,332	1,373,102,423	1,463,376,332

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-920-02/China Spring ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,478,711,738	1.0081	1,466,808,909	1,478,711,738
B - MULTIFAMILY	80,128,884	N/A	80,128,884	80,128,884
C1 - VACANT LOTS	21,667,442	N/A	21,667,442	21,667,442
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,046,497	1.1404	3,548,179	4,046,497
D2 - FARM & RANCH IMP	9,511,854	N/A	9,511,854	9,511,854
E - NON-AG LAND AND IMPROVEMENTS	317,791,677	0.9348	339,945,586	317,791,677
F1 - COMMERCIAL REAL	48,885,479	N/A	48,885,479	48,885,479
F2 - INDUSTRIAL REAL	524,860	N/A	524,860	524,860
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	15,622,734	N/A	15,622,734	15,622,734
L1 - COMMERCIAL PERSONAL	12,329,412	N/A	12,329,412	12,329,412
L2 - INDUSTRIAL PERSONAL	1,166,425	N/A	1,166,425	1,166,425
M1 - MOBILE HOMES	6,219,563	N/A	6,219,563	6,219,563
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,378,830	N/A	1,378,830	1,378,830
S - SPECIAL INVENTORY	16,760	N/A	16,760	16,760
Subtotal	1,998,002,155		2,007,754,917	1,998,002,155
Less Total Deductions	588,528,613		583,730,409	588,528,613
Total Taxable Value	1,409,473,542		1,424,024,508	1,409,473,542

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,464,278,663	1,409,473,542	1,464,278,663	1,409,473,542	1,502,928,663

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
54,805,121	0	38,650,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,464,278,663	1,409,473,542	1,464,278,663	1,409,473,542	1,502,928,663

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement