taxes Property Tax Assistance

2022 ISD Summary Worksheet

028-Caldwell /Caldwell County

089-905/Waelder ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	836,500	N/A	836,500	836,500
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	55,970	N/A	55,970	55,970
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,268,050	1.1379	1,114,354	1,268,050
D2 - FARM & RANCH IMP	2,052,047	N/A	2,052,047	2,052,047
E - NON-AG LAND AND IMPROVEMENTS	32,947,875	0.9990	32,980,856	32,947,875
F1 - COMMERCIAL REAL	576,510	N/A	576,510	576,510
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,883,820	0.4257	30,265,022	12,883,820
L1 - COMMERCIAL PERSONAL	59,320	N/A	59,320	59,320
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	951,110	N/A	951,110	951,110
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	51,631,202	0	68,891,689	51,631,202
Less Total Deductions	6,598,523	0	6,598,523	6,598,523
Total Taxable Value	45,032,679	0	62,293,166	45,032,679

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
45,565,066	45,032,679	45,565,066	45,032,679	46,105,066

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
532,387	0	540,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
45,565,066	45,032,679	45,565,066	45,032,679	46,105,066

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-Gonzales /Gonzales County

089-905/Waelder ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	23,494,140	0.9929	23,662,141	23,494,140
B - MULTIFAMILY	615,890	N/A	615,890	615,890
C1 - VACANT LOTS	1,685,560	N/A	1,685,560	1,685,560
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,429,129	0.9891	8,522,108	8,429,129
D2 - FARM & RANCH IMP	28,665,140	1.0483	27,344,405	28,665,140
E - NON-AG LAND AND IMPROVEMENTS	89,036,560	0.9061	98,263,503	89,036,560
F1 - COMMERCIAL REAL	3,639,770	N/A	3,639,770	3,639,770
F2 - INDUSTRIAL REAL	13,221,220	N/A	13,221,220	13,221,220
G - ALL MINERALS	13,448,380	N/A	13,448,380	13,448,380
J - ALL UTILITIES	71,264,200	0.9318	76,480,146	71,264,200
L1 - COMMERCIAL PERSONAL	1,107,530	N/A	1,107,530	1,107,530
L2 - INDUSTRIAL PERSONAL	15,955,140	N/A	15,955,140	15,955,140
M1 - MOBILE HOMES	10,761,460	N/A	10,761,460	10,761,460
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	455,690	N/A	455,690	455,690
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	281,779,809	0	295,162,943	281,779,809
Less Total Deductions	20,174,474	0	20,302,412	20,174,474
Total Taxable Value	261,605,335	0	274,860,531	261,605,335

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
264,588,025	261,605,335	264,588,025	261,605,335	267,858,025

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,982,690	0	3,270,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
264,588,025	261,605,335	264,588,025	261,605,335	267,858,025

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-905-02/Waelder ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	24,330,640	0.9931	24,498,641	24,330,640
B - MULTIFAMILY	615,890	N/A	615,890	615,890
C1 - VACANT LOTS	1,741,530	N/A	1,741,530	1,741,530
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,697,179	1.0063	9,636,462	9,697,179
D2 - FARM & RANCH IMP	30,717,187	1.0449	29,396,452	30,717,187
E - NON-AG LAND AND IMPROVEMENTS	121,984,435	0.9294	131,244,359	121,984,435
F1 - COMMERCIAL REAL	4,216,280	N/A	4,216,280	4,216,280
F2 - INDUSTRIAL REAL	13,221,220	N/A	13,221,220	13,221,220
G - ALL MINERALS	13,448,380	N/A	13,448,380	13,448,380
J - ALL UTILITIES	84,148,020	0.7883	106,745,168	84,148,020
L1 - COMMERCIAL PERSONAL	1,166,850	N/A	1,166,850	1,166,850
L2 - INDUSTRIAL PERSONAL	15,955,140	N/A	15,955,140	15,955,140
M1 - MOBILE HOMES	11,712,570	N/A	11,712,570	11,712,570
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	455,690	N/A	455,690	455,690
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	333,411,011		364,054,632	333,411,011
Less Total Deductions	26,772,997		26,900,935	26,772,997
Total Taxable Value	306,638,014		337,153,697	306,638,014

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
310,153,091	306,638,014	310,153,091	306,638,014	313,963,091

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,515,077	0	3,810,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
310,153,091	306,638,014	310,153,091	306,638,014	313,963,091

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement