taxes Property Tax Assistance

2022 ISD Summary Worksheet

031-Cameron /Cameron County

031-911/Rio Hondo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	165,205,131	0.6774	243,881,209	243,881,209
B - MULTIFAMILY	6,898,515	N/A	6,898,515	6,898,515
C1 - VACANT LOTS	11,193,182	N/A	11,193,182	11,193,182
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	18,225,186	1.0759	16,940,215	16,940,215
D2 - FARM & RANCH IMP	934,461	N/A	934,461	934,461
E - NON-AG LAND AND IMPROVEMENTS	70,474,883	0.6325	111,422,740	111,422,740
F1 - COMMERCIAL REAL	16,111,513	N/A	16,111,513	16,111,513
F2 - INDUSTRIAL REAL	5,263,266	N/A	5,263,266	5,263,266
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	135,982,024	0.7963	170,767,329	170,767,329
L1 - COMMERCIAL PERSONAL	10,254,673	N/A	10,254,673	10,254,673
L2 - INDUSTRIAL PERSONAL	35,431,215	N/A	35,431,215	35,431,215
M1 - MOBILE HOMES	1,656,298	N/A	1,656,298	1,656,298
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	16,629	N/A	16,629	16,629
Subtotal	477,646,976	0	630,771,245	630,771,245
Less Total Deductions	93,425,305	0	117,828,567	117,828,567
Total Taxable Value	384,221,671	0	512,942,678	512,942,678

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
528,222,095	512,942,678	528,222,095	512,942,678	543,342,095

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,279,417	0	15,120,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
548,266,845	532,987,428	548,266,845	532,987,428	563,386,845

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

031-911-02/Rio Hondo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	165,205,131	0.6774	243,881,209	243,881,209
B - MULTIFAMILY	6,898,515	N/A	6,898,515	6,898,515
C1 - VACANT LOTS	11,193,182	N/A	11,193,182	11,193,182
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	18,225,186	1.0759	16,940,215	16,940,215
D2 - FARM & RANCH IMP	934,461	N/A	934,461	934,461
E - NON-AG LAND AND IMPROVEMENTS	70,474,883	0.6325	111,422,740	111,422,740
F1 - COMMERCIAL REAL	16,111,513	N/A	16,111,513	16,111,513
F2 - INDUSTRIAL REAL	5,263,266	N/A	5,263,266	5,263,266
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	135,982,024	0.7963	170,767,329	170,767,329
L1 - COMMERCIAL PERSONAL	10,254,673	N/A	10,254,673	10,254,673
L2 - INDUSTRIAL PERSONAL	35,431,215	N/A	35,431,215	35,431,215
M1 - MOBILE HOMES	1,656,298	N/A	1,656,298	1,656,298
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	16,629	N/A	16,629	16,629
Subtotal	477,646,976		630,771,245	630,771,245
Less Total Deductions	93,425,305		117,828,567	117,828,567
Total Taxable Value	384,221,671		512,942,678	512,942,678

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
528,222,095	512,942,678	528,222,095	512,942,678	543,342,095

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,279,417	0	15,120,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
548,266,845	532,987,428	548,266,845	532,987,428	563,386,845

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement