taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke /Cooke County

091-909/Whitesboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	67,963,421	N/A	67,963,421	67,963,421
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,412,561	N/A	2,412,561	2,412,561
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,844,089	N/A	1,844,089	1,844,089
D2 - FARM & RANCH IMP	7,757,931	N/A	7,757,931	7,757,931
E - NON-AG LAND AND IMPROVEMENTS	66,758,833	N/A	66,758,833	66,758,833
F1 - COMMERCIAL REAL	9,837,117	N/A	9,837,117	9,837,117
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,447,361	N/A	2,447,361	2,447,361
J - ALL UTILITIES	2,742,406	N/A	2,742,406	2,742,406
L1 - COMMERCIAL PERSONAL	2,065,066	N/A	2,065,066	2,065,066
L2 - INDUSTRIAL PERSONAL	215,316	N/A	215,316	215,316
M1 - MOBILE HOMES	3,192,318	N/A	3,192,318	3,192,318
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	9,263	N/A	9,263	9,263
Subtotal	167,245,682	0	167,245,682	167,245,682
Less Total Deductions	45,486,419	0	45,486,419	45,486,419
Total Taxable Value	121,759,263	0	121,759,263	121,759,263

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
125,592,577	121,759,263	125,592,577	121,759,263	128,892,577

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,833,314	0	3,300,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
125,592,577	121,759,263	125,592,577	121,759,263	128,892,577

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson /Grayson County

091-909/Whitesboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	779,559,327	0.9595	812,464,124	779,559,327
B - MULTIFAMILY	16,226,325	N/A	16,226,325	16,226,325
C1 - VACANT LOTS	89,559,769	0.9770	91,668,136	89,559,769
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,782,181	1.5262	1,822,986	2,782,181
D2 - FARM & RANCH IMP	36,808,271	N/A	36,808,271	36,808,271
E - NON-AG LAND AND IMPROVEMENTS	270,008,619	0.9102	296,647,571	270,008,619
F1 - COMMERCIAL REAL	108,786,187	0.9819	110,791,513	108,786,187
F2 - INDUSTRIAL REAL	2,711,945	N/A	2,711,945	2,711,945
G - ALL MINERALS	39,063,334	N/A	39,063,334	39,063,334
J - ALL UTILITIES	32,240,755	N/A	32,240,755	32,240,755
L1 - COMMERCIAL PERSONAL	36,529,370	N/A	36,529,370	36,529,370
L2 - INDUSTRIAL PERSONAL	17,975,313	N/A	17,975,313	17,975,313
M1 - MOBILE HOMES	16,918,726	N/A	16,918,726	16,918,726
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,176,852	N/A	9,176,852	9,176,852
S - SPECIAL INVENTORY	18,367,717	N/A	18,367,717	18,367,717
Subtotal	1,476,714,691	0	1,539,412,938	1,476,714,691
Less Total Deductions	314,680,486	0	329,966,797	314,680,486
Total Taxable Value	1,162,034,205	0	1,209,446,141	1,162,034,205

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,191,991,384	1,162,034,205	1,191,991,384	1,162,034,205	1,219,431,384

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
29,957,179	0	27,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,191,991,384	1,162,034,205	1,191,991,384	1,162,034,205	1,219,431,384

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-909-02/Whitesboro ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	847,522,748	0.9626	880,427,545	847,522,748
B - MULTIFAMILY	16,226,325	N/A	16,226,325	16,226,325
C1 - VACANT LOTS	91,972,330	0.9776	94,080,697	91,972,330
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,626,270	1.2616	3,667,075	4,626,270
D2 - FARM & RANCH IMP	44,566,202	N/A	44,566,202	44,566,202
E - NON-AG LAND AND IMPROVEMENTS	336,767,452	0.9267	363,406,404	336,767,452
F1 - COMMERCIAL REAL	118,623,304	0.9834	120,628,630	118,623,304
F2 - INDUSTRIAL REAL	2,711,945	N/A	2,711,945	2,711,945
G - ALL MINERALS	41,510,695	N/A	41,510,695	41,510,695
J - ALL UTILITIES	34,983,161	N/A	34,983,161	34,983,161
L1 - COMMERCIAL PERSONAL	38,594,436	N/A	38,594,436	38,594,436
L2 - INDUSTRIAL PERSONAL	18,190,629	N/A	18,190,629	18,190,629
M1 - MOBILE HOMES	20,111,044	N/A	20,111,044	20,111,044
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	9,176,852	N/A	9,176,852	9,176,852
S - SPECIAL INVENTORY	18,376,980	N/A	18,376,980	18,376,980
Subtotal	1,643,960,373		1,706,658,620	1,643,960,373
Less Total Deductions	360,166,905		375,453,216	360,166,905
Total Taxable Value	1,283,793,468		1,331,205,404	1,283,793,468

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,317,583,961	1,283,793,468	1,317,583,961	1,283,793,468	1,348,323,961

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
33,790,493	0	30,740,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,317,583,961	1,283,793,468	1,317,583,961	1,283,793,468	1,348,323,961

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement