taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke /Cooke County

169-911/Saint Jo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	8,139,621	0.9286	8,765,476	8,139,621
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	72,600	N/A	72,600	72,600
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,102,267	1.2121	1,734,464	2,102,267
D2 - FARM & RANCH IMP	1,869,206	0.9341	2,001,077	1,869,206
E - NON-AG LAND AND IMPROVEMENTS	23,920,614	0.9543	25,066,136	23,920,614
F1 - COMMERCIAL REAL	1,207,968	N/A	1,207,968	1,207,968
F2 - INDUSTRIAL REAL	10,781,371	N/A	10,781,371	10,781,371
G - ALL MINERALS	1,522,472	N/A	1,522,472	1,522,472
J - ALL UTILITIES	993,284	N/A	993,284	993,284
L1 - COMMERCIAL PERSONAL	874,226	N/A	874,226	874,226
L2 - INDUSTRIAL PERSONAL	11,416,567	N/A	11,416,567	11,416,567
M1 - MOBILE HOMES	149,473	N/A	149,473	149,473
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	63,049,669	0	64,585,114	63,049,669
Less Total Deductions	4,982,224	0	5,428,974	4,982,224
Total Taxable Value	58,067,445	0	59,156,140	58,067,445

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
58,583,760	58,067,445	58,583,760	58,067,445	59,013,760

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
516,315	0	430,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
58,583,760	58,067,445	58,583,760	58,067,445	59,013,760

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

169-Montague /Montague County

169-911/Saint Jo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	52,978,630	0.9062	58,462,403	52,978,630
B - MULTIFAMILY	644,370	N/A	644,370	644,370
C1 - VACANT LOTS	1,237,900	N/A	1,237,900	1,237,900
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,555,010	1.2243	3,720,631	4,555,010
D2 - FARM & RANCH IMP	669,250	N/A	669,250	669,250
E - NON-AG LAND AND IMPROVEMENTS	69,046,200	0.6734	102,533,710	69,046,200
F1 - COMMERCIAL REAL	4,845,920	N/A	4,845,920	4,845,920
F2 - INDUSTRIAL REAL	8,669,980	N/A	8,669,980	8,669,980
G - ALL MINERALS	43,145,150	1.0114	42,658,839	43,145,150
J - ALL UTILITIES	24,877,600	0.9556	26,033,487	24,877,600
L1 - COMMERCIAL PERSONAL	1,819,980	N/A	1,819,980	1,819,980
L2 - INDUSTRIAL PERSONAL	4,208,560	N/A	4,208,560	4,208,560
M1 - MOBILE HOMES	1,892,030	N/A	1,892,030	1,892,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	218,590,580	0	257,397,060	218,590,580
Less Total Deductions	32,129,644	0	35,997,977	32,129,644
Total Taxable Value	186,460,936	0	221,399,083	186,460,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
191,346,092	186,460,936	191,346,092	186,460,936	195,376,092

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,885,156	0	4,030,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
191,346,092	186,460,936	191,346,092	186,460,936	195,376,092

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

169-911-02/Saint Jo ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	61,118,251	0.9091	67,227,879	61,118,251
B - MULTIFAMILY	644,370	N/A	644,370	644,370
C1 - VACANT LOTS	1,310,500	N/A	1,310,500	1,310,500
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,657,277	1.2204	5,455,095	6,657,277
D2 - FARM & RANCH IMP	2,538,456	0.9506	2,670,327	2,538,456
E - NON-AG LAND AND IMPROVEMENTS	92,966,814	0.7286	127,599,846	92,966,814
F1 - COMMERCIAL REAL	6,053,888	N/A	6,053,888	6,053,888
F2 - INDUSTRIAL REAL	19,451,351	N/A	19,451,351	19,451,351
G - ALL MINERALS	44,667,622	1.0110	44,181,311	44,667,622
J - ALL UTILITIES	25,870,884	0.9572	27,026,771	25,870,884
L1 - COMMERCIAL PERSONAL	2,694,206	N/A	2,694,206	2,694,206
L2 - INDUSTRIAL PERSONAL	15,625,127	N/A	15,625,127	15,625,127
M1 - MOBILE HOMES	2,041,503	N/A	2,041,503	2,041,503
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	281,640,249		321,982,174	281,640,249
Less Total Deductions	37,111,868		41,426,951	37,111,868
Total Taxable Value	244,528,381		280,555,223	244,528,381

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
249,929,852	244,528,381	249,929,852	244,528,381	254,389,852

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,401,471	0	4,460,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
249,929,852	244,528,381	249,929,852	244,528,381	254,389,852

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement