taxes Property Tax Assistance

2022 ISD Summary Worksheet

059-Deaf Smith /Deaf Smith County

180-902/Vega ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	20,770	N/A	20,770	20,770
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,916,470	N/A	8,916,470	8,916,470
D2 - FARM & RANCH IMP	1,163,350	N/A	1,163,350	1,163,350
E - NON-AG LAND AND IMPROVEMENTS	8,574,270	N/A	8,574,270	8,574,270
F1 - COMMERCIAL REAL	355,470	N/A	355,470	355,470
F2 - INDUSTRIAL REAL	9,192,800	N/A	9,192,800	9,192,800
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,225,530	N/A	2,225,530	2,225,530
L1 - COMMERCIAL PERSONAL	842,170	N/A	842,170	842,170
L2 - INDUSTRIAL PERSONAL	895,500	N/A	895,500	895,500
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	32,186,330	0	32,186,330	32,186,330
Less Total Deductions	5,030,468	0	5,030,468	5,030,468
Total Taxable Value	27,155,862	0	27,155,862	27,155,862

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
27,575,862	27,155,862	27,575,862	27,155,862	27,855,862

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
420,000	0	280,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
30,016,352	29,596,352	30,016,352	29,596,352	30,296,352

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham /Oldham County

180-902/Vega ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	39,289,294	0.9583	40,998,950	39,289,294
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,177,390	N/A	1,177,390	1,177,390
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,050,713	1.2237	13,933,650	17,050,713
D2 - FARM & RANCH IMP	1,899,710	N/A	1,899,710	1,899,710
E - NON-AG LAND AND IMPROVEMENTS	19,655,437	0.9218	21,322,887	19,655,437
F1 - COMMERCIAL REAL	10,376,266	0.9830	10,555,713	10,376,266
F2 - INDUSTRIAL REAL	263,206,170	N/A	263,206,170	263,206,170
G - ALL MINERALS	2,815,020	N/A	2,815,020	2,815,020
J - ALL UTILITIES	15,141,780	0.8382	18,064,639	15,141,780
L1 - COMMERCIAL PERSONAL	4,951,030	N/A	4,951,030	4,951,030
L2 - INDUSTRIAL PERSONAL	17,139,900	N/A	17,139,900	17,139,900
M1 - MOBILE HOMES	2,288,363	N/A	2,288,363	2,288,363
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	394,991,073	0	398,353,422	394,991,073
Less Total Deductions	107,959,676	0	108,624,695	107,959,676
Total Taxable Value	287,031,397	0	289,728,727	287,031,397

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
290,670,943	287,031,397	290,670,943	287,031,397	293,880,943

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,639,546	0	3,210,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
379,863,513	376,223,967	379,863,513	376,223,967	383,073,513

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-902-02/Vega ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	39,310,064	0.9583	41,019,720	39,310,064
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,177,390	N/A	1,177,390	1,177,390
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	25,967,183	1.1364	22,850,120	25,967,183
D2 - FARM & RANCH IMP	3,063,060	N/A	3,063,060	3,063,060
E - NON-AG LAND AND IMPROVEMENTS	28,229,707	0.9442	29,897,157	28,229,707
F1 - COMMERCIAL REAL	10,731,736	0.9836	10,911,183	10,731,736
F2 - INDUSTRIAL REAL	272,398,970	N/A	272,398,970	272,398,970
G - ALL MINERALS	2,815,020	N/A	2,815,020	2,815,020
J - ALL UTILITIES	17,367,310	0.8559	20,290,169	17,367,310
L1 - COMMERCIAL PERSONAL	5,793,200	N/A	5,793,200	5,793,200
L2 - INDUSTRIAL PERSONAL	18,035,400	N/A	18,035,400	18,035,400
M1 - MOBILE HOMES	2,288,363	N/A	2,288,363	2,288,363
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	427,177,403		430,539,752	427,177,403
Less Total Deductions	112,990,144		113,655,163	112,990,144
Total Taxable Value	314,187,259		316,884,589	314,187,259

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
318,246,805	314,187,259	318,246,805	314,187,259	321,736,805

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,059,546	0	3,490,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
409,879,865	405,820,319	409,879,865	405,820,319	413,369,865

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement