taxes Property Tax Assistance

2022 ISD Summary Worksheet

070-Ellis /Ellis County

070-909/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	50,833,407	0.9910	51,295,063	50,833,407
B - MULTIFAMILY	628,859	N/A	628,859	628,859
C1 - VACANT LOTS	2,898,983	N/A	2,898,983	2,898,983
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,944,872	3.0257	1,303,786	3,944,872
D2 - FARM & RANCH IMP	1,748,135	N/A	1,748,135	1,748,135
E - NON-AG LAND AND IMPROVEMENTS	40,986,566	1.0030	40,863,974	40,986,566
F1 - COMMERCIAL REAL	6,536,420	N/A	6,536,420	6,536,420
F2 - INDUSTRIAL REAL	153,829	N/A	153,829	153,829
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	26,795,307	0.9302	28,805,963	26,795,307
L1 - COMMERCIAL PERSONAL	21,141,064	N/A	21,141,064	21,141,064
L2 - INDUSTRIAL PERSONAL	1,928,846	N/A	1,928,846	1,928,846
M1 - MOBILE HOMES	3,546,221	N/A	3,546,221	3,546,221
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	161,142,509	0	160,851,143	161,142,509
Less Total Deductions	24,598,227	0	24,815,323	24,598,227
Total Taxable Value	136,544,282	0	136,035,820	136,544,282

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
139,170,693	136,544,282	139,170,693	136,544,282	141,360,693

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,626,411	0	2,190,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
139,170,693	136,544,282	139,170,693	136,544,282	141,360,693

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-Hill /Hill County

070-909/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,971,420	0.8716	6,851,101	5,971,420
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	319,940	N/A	319,940	319,940
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	716,880	1.4853	482,637	716,880
D2 - FARM & RANCH IMP	464,420	N/A	464,420	464,420
E - NON-AG LAND AND IMPROVEMENTS	15,407,920	0.8828	17,453,466	15,407,920
F1 - COMMERCIAL REAL	261,260	N/A	261,260	261,260
F2 - INDUSTRIAL REAL	5,575,050	N/A	5,575,050	5,575,050
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,048,240	N/A	1,048,240	1,048,240
L1 - COMMERCIAL PERSONAL	160,870	N/A	160,870	160,870
L2 - INDUSTRIAL PERSONAL	15,259,370	N/A	15,259,370	15,259,370
M1 - MOBILE HOMES	706,970	N/A	706,970	706,970
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	45,892,340	0	48,583,324	45,892,340
Less Total Deductions	4,176,793	0	4,828,121	4,176,793
Total Taxable Value	41,715,547	0	43,755,203	41,715,547

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
42,370,737	41,715,547	42,370,737	41,715,547	42,990,737

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
655,190	0	620,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
42,370,737	41,715,547	42,370,737	41,715,547	42,990,737

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-909-02/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	56,804,827	0.9769	58,146,164	56,804,827
B - MULTIFAMILY	628,859	N/A	628,859	628,859
C1 - VACANT LOTS	3,218,923	N/A	3,218,923	3,218,923
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,661,752	2.6095	1,786,423	4,661,752
D2 - FARM & RANCH IMP	2,212,555	N/A	2,212,555	2,212,555
E - NON-AG LAND AND IMPROVEMENTS	56,394,486	0.9670	58,317,440	56,394,486
F1 - COMMERCIAL REAL	6,797,680	N/A	6,797,680	6,797,680
F2 - INDUSTRIAL REAL	5,728,879	N/A	5,728,879	5,728,879
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	27,843,547	0.9327	29,854,203	27,843,547
L1 - COMMERCIAL PERSONAL	21,301,934	N/A	21,301,934	21,301,934
L2 - INDUSTRIAL PERSONAL	17,188,216	N/A	17,188,216	17,188,216
M1 - MOBILE HOMES	4,253,191	N/A	4,253,191	4,253,191
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	207,034,849		209,434,467	207,034,849
Less Total Deductions	28,775,020		29,643,444	28,775,020
Total Taxable Value	178,259,829		179,791,023	178,259,829

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
181,541,430	178,259,829	181,541,430	178,259,829	184,351,430

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,281,601	0	2,810,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
181,541,430	178,259,829	181,541,430	178,259,829	184,351,430

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement