taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke /Cooke County

091-902/Collinsville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,613,960	N/A	1,613,960	1,613,960
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	83,710	N/A	83,710	83,710
D2 - FARM & RANCH IMP	338,410	N/A	338,410	338,410
E - NON-AG LAND AND IMPROVEMENTS	3,347,727	N/A	3,347,727	3,347,727
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	0	N/A	0	0
L1 - COMMERCIAL PERSONAL	6,715	N/A	6,715	6,715
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	73,325	N/A	73,325	73,325
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	5,463,847	0	5,463,847	5,463,847
Less Total Deductions	592,724	0	592,724	592,724
Total Taxable Value	4,871,123	0	4,871,123	4,871,123

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
4,901,123	4,871,123	4,901,123	4,871,123	4,921,123

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,000	0	20,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
4,901,123	4,871,123	4,901,123	4,871,123	4,921,123

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson /Grayson County

091-902/Collinsville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	213,679,883	0.9470	225,638,736	213,679,883
B - MULTIFAMILY	9,354,212	N/A	9,354,212	9,354,212
C1 - VACANT LOTS	4,385,980	N/A	4,385,980	4,385,980
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,242,268	1.2220	1,834,849	2,242,268
D2 - FARM & RANCH IMP	13,050,908	N/A	13,050,908	13,050,908
E - NON-AG LAND AND IMPROVEMENTS	117,600,595	1.0723	109,671,356	117,600,595
F1 - COMMERCIAL REAL	16,205,845	N/A	16,205,845	16,205,845
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	9,122,305	N/A	9,122,305	9,122,305
J - ALL UTILITIES	16,707,758	N/A	16,707,758	16,707,758
L1 - COMMERCIAL PERSONAL	7,611,367	N/A	7,611,367	7,611,367
L2 - INDUSTRIAL PERSONAL	4,516,233	N/A	4,516,233	4,516,233
M1 - MOBILE HOMES	2,135,561	N/A	2,135,561	2,135,561
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,208,475	N/A	2,208,475	2,208,475
S - SPECIAL INVENTORY	120,035	N/A	120,035	120,035
Subtotal	418,941,425	0	422,563,620	418,941,425
Less Total Deductions	94,894,903	0	100,674,354	94,894,903
Total Taxable Value	324,046,522	0	321,889,266	324,046,522

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
334,808,919	324,046,522	334,808,919	324,046,522	343,698,919

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,762,397	0	8,890,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
334,808,919	324,046,522	334,808,919	324,046,522	343,698,919

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-902-02/Collinsville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	215,293,843	0.9474	227,252,696	215,293,843
B - MULTIFAMILY	9,354,212	N/A	9,354,212	9,354,212
C1 - VACANT LOTS	4,385,980	N/A	4,385,980	4,385,980
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,325,978	1.2124	1,918,559	2,325,978
D2 - FARM & RANCH IMP	13,389,318	N/A	13,389,318	13,389,318
E - NON-AG LAND AND IMPROVEMENTS	120,948,322	1.0702	113,019,083	120,948,322
F1 - COMMERCIAL REAL	16,205,845	N/A	16,205,845	16,205,845
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	9,122,305	N/A	9,122,305	9,122,305
J - ALL UTILITIES	16,707,758	N/A	16,707,758	16,707,758
L1 - COMMERCIAL PERSONAL	7,618,082	N/A	7,618,082	7,618,082
L2 - INDUSTRIAL PERSONAL	4,516,233	N/A	4,516,233	4,516,233
M1 - MOBILE HOMES	2,208,886	N/A	2,208,886	2,208,886
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,208,475	N/A	2,208,475	2,208,475
S - SPECIAL INVENTORY	120,035	N/A	120,035	120,035
Subtotal	424,405,272		428,027,467	424,405,272
Less Total Deductions	95,487,627		101,267,078	95,487,627
Total Taxable Value	328,917,645		326,760,389	328,917,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
339,710,042	328,917,645	339,710,042	328,917,645	348,620,042

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,792,397	0	8,910,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
339,710,042	328,917,645	339,710,042	328,917,645	348,620,042

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement