Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
091-Grayson /Grayson County
091-918/Tom Bean ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 346,020,161 | 1.0083 | 343,171,835 | 346,020,161 |
| B - MULTIFAMILY | 2,768,512 | N/A | 2,768,512 | 2,768,512 |
| C1 - VACANT LOTS | 5,035,000 | N/A | 5,035,000 | 5,035,000 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,075,924 | 1.2460 | 1,666,122 | 2,075,924 |
| D2 - FARM & RANCH IMP | 4,512,382 | N/A | 4,512,382 | 4,512,382 |
| E - NON-AG LAND AND IMPROVEMENTS | 160,467,635 | 1.0585 | 151,599,088 | 160,467,635 |
| F1 - COMMERCIAL REAL | 12,557,563 | N/A | 12,557,563 | 12,557,563 |
| F2 - INDUSTRIAL REAL | 274,634 | N/A | 274,634 | 274,634 |
| G - ALL MINERALS | 127,112 | N/A | 127,112 | 127,112 |
| J - ALL UTILITIES | 15,139,043 | N/A | 15,139,043 | 15,139,043 |
| L1 - COMMERCIAL PERSONAL | 7,061,434 | N/A | 7,061,434 | 7,061,434 |
| L2 - INDUSTRIAL PERSONAL | 84,193 | N/A | 84,193 | 84,193 |
| M1 - MOBILE HOMES | 3,960,911 | N/A | 3,960,911 | 3,960,911 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,743,848 | N/A | 1,743,848 | 1,743,848 |
| S - SPECIAL INVENTORY | 21,140 | N/A | 21,140 | 21,140 |
| Subtotal | 561,849,492 | 0 | 549,722,817 | 561,849,492 |
| Less Total Deductions | 171,251,936 | 0 | 169,724,348 | 171,251,936 |
| Total Taxable Value | 390,597,556 | 0 | 379,998,469 | 390,597,556 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 405,948,418 | 390,597,556 | 405,948,418 | 390,597,556 | 420,258,418 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 15,350,862 | 0 | 14,310,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 405,948,418 | 390,597,556 | 405,948,418 | 390,597,556 | 420,258,418 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
091-918-02/Tom Bean ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 346,020,161 | 1.0083 | 343,171,835 | 346,020,161 |
| B - MULTIFAMILY | 2,768,512 | N/A | 2,768,512 | 2,768,512 |
| C1 - VACANT LOTS | 5,035,000 | N/A | 5,035,000 | 5,035,000 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,075,924 | 1.2460 | 1,666,122 | 2,075,924 |
| D2 - FARM & RANCH IMP | 4,512,382 | N/A | 4,512,382 | 4,512,382 |
| E - NON-AG LAND AND IMPROVEMENTS | 160,467,635 | 1.0585 | 151,599,088 | 160,467,635 |
| F1 - COMMERCIAL REAL | 12,557,563 | N/A | 12,557,563 | 12,557,563 |
| F2 - INDUSTRIAL REAL | 274,634 | N/A | 274,634 | 274,634 |
| G - ALL MINERALS | 127,112 | N/A | 127,112 | 127,112 |
| J - ALL UTILITIES | 15,139,043 | N/A | 15,139,043 | 15,139,043 |
| L1 - COMMERCIAL PERSONAL | 7,061,434 | N/A | 7,061,434 | 7,061,434 |
| L2 - INDUSTRIAL PERSONAL | 84,193 | N/A | 84,193 | 84,193 |
| M1 - MOBILE HOMES | 3,960,911 | N/A | 3,960,911 | 3,960,911 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 1,743,848 | N/A | 1,743,848 | 1,743,848 |
| S - SPECIAL INVENTORY | 21,140 | N/A | 21,140 | 21,140 |
| Subtotal | 561,849,492 | 549,722,817 | 561,849,492 | |
| Less Total Deductions | 171,251,936 | 169,724,348 | 171,251,936 | |
| Total Taxable Value | 390,597,556 | 379,998,469 | 390,597,556 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 405,948,418 | 390,597,556 | 405,948,418 | 390,597,556 | 420,258,418 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 15,350,862 | 0 | 14,310,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 405,948,418 | 390,597,556 | 405,948,418 | 390,597,556 | 420,258,418 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement