taxes Property Tax Assistance

2022 ISD Summary Worksheet

126-Johnson /Johnson County

126-903/Cleburne ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,969,189,381	N/A	1,969,189,381	1,969,189,381
B - MULTIFAMILY	146,827,077	N/A	146,827,077	146,827,077
C1 - VACANT LOTS	104,960,415	N/A	104,960,415	104,960,415
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,010,426	N/A	11,010,426	11,010,426
D2 - FARM & RANCH IMP	9,815,252	N/A	9,815,252	9,815,252
E - NON-AG LAND AND IMPROVEMENTS	465,902,627	N/A	465,902,627	465,902,627
F1 - COMMERCIAL REAL	377,674,101	N/A	377,674,101	377,674,101
F2 - INDUSTRIAL REAL	271,591,831	N/A	271,591,831	271,591,831
G - ALL MINERALS	81,049,066	N/A	81,049,066	81,049,066
J - ALL UTILITIES	213,123,347	N/A	213,123,347	213,123,347
L1 - COMMERCIAL PERSONAL	182,989,338	N/A	182,989,338	182,989,338
L2 - INDUSTRIAL PERSONAL	433,104,201	N/A	433,104,201	433,104,201
M1 - MOBILE HOMES	8,233,557	N/A	8,233,557	8,233,557
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	7,756,308	N/A	7,756,308	7,756,308
S - SPECIAL INVENTORY	35,832,868	N/A	35,832,868	35,832,868
Subtotal	4,319,059,795	0	4,319,059,795	4,319,059,795
Less Total Deductions	780,614,455	0	780,614,455	780,614,455
Total Taxable Value	3,538,445,340	0	3,538,445,340	3,538,445,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,654,487,476	3,538,445,340	3,654,487,476	3,538,445,340	3,740,927,476

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
116,042,136	0	86,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,654,487,476	3,538,445,340	3,654,487,476	3,538,445,340	3,740,927,476

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

126-903-02/Cleburne ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,969,189,381	N/A	1,969,189,381	1,969,189,381
B - MULTIFAMILY	146,827,077	N/A	146,827,077	146,827,077
C1 - VACANT LOTS	104,960,415	N/A	104,960,415	104,960,415
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	11,010,426	N/A	11,010,426	11,010,426
D2 - FARM & RANCH IMP	9,815,252	N/A	9,815,252	9,815,252
E - NON-AG LAND AND IMPROVEMENTS	465,902,627	N/A	465,902,627	465,902,627
F1 - COMMERCIAL REAL	377,674,101	N/A	377,674,101	377,674,101
F2 - INDUSTRIAL REAL	271,591,831	N/A	271,591,831	271,591,831
G - ALL MINERALS	81,049,066	N/A	81,049,066	81,049,066
J - ALL UTILITIES	213,123,347	N/A	213,123,347	213,123,347
L1 - COMMERCIAL PERSONAL	182,989,338	N/A	182,989,338	182,989,338
L2 - INDUSTRIAL PERSONAL	433,104,201	N/A	433,104,201	433,104,201
M1 - MOBILE HOMES	8,233,557	N/A	8,233,557	8,233,557
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	7,756,308	N/A	7,756,308	7,756,308
S - SPECIAL INVENTORY	35,832,868	N/A	35,832,868	35,832,868
Subtotal	4,319,059,795		4,319,059,795	4,319,059,795
Less Total Deductions	780,614,455		780,614,455	780,614,455
Total Taxable Value	3,538,445,340		3,538,445,340	3,538,445,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,654,487,476	3,538,445,340	3,654,487,476	3,538,445,340	3,740,927,476

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
116,042,136	0	86,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,654,487,476	3,538,445,340	3,654,487,476	3,538,445,340	3,740,927,476

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement