taxes Property Tax Assistance

2022 ISD Summary Worksheet

182-Palo Pinto /Palo Pinto County

184-904/Millsap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	9,096,010	N/A	9,096,010	9,096,010
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,512,070	N/A	1,512,070	1,512,070
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,240	N/A	3,240	3,240
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	185,490	N/A	185,490	185,490
F1 - COMMERCIAL REAL	12,600	N/A	12,600	12,600
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	87,790	N/A	87,790	87,790
L1 - COMMERCIAL PERSONAL	4,500	N/A	4,500	4,500
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	293,940	N/A	293,940	293,940
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	11,195,640	0	11,195,640	11,195,640
Less Total Deductions	2,839,141	0	2,839,141	2,839,141
Total Taxable Value	8,356,499	0	8,356,499	8,356,499

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
8,687,009	8,356,499	8,687,009	8,356,499	9,007,009

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
330,510	0	320,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
8,687,009	8,356,499	8,687,009	8,356,499	9,007,009

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker /Parker County

184-904/Millsap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	284,045,668	N/A	284,045,668	284,045,668
B - MULTIFAMILY	1,149,870	N/A	1,149,870	1,149,870
C1 - VACANT LOTS	13,678,061	N/A	13,678,061	13,678,061
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,311,574	N/A	4,311,574	4,311,574
D2 - FARM & RANCH IMP	1,474,200	N/A	1,474,200	1,474,200
E - NON-AG LAND AND IMPROVEMENTS	206,551,314	N/A	206,551,314	206,551,314
F1 - COMMERCIAL REAL	36,821,890	N/A	36,821,890	36,821,890
F2 - INDUSTRIAL REAL	5,127,360	N/A	5,127,360	5,127,360
G - ALL MINERALS	484,070	N/A	484,070	484,070
J - ALL UTILITIES	79,070,790	N/A	79,070,790	79,070,790
L1 - COMMERCIAL PERSONAL	3,753,810	N/A	3,753,810	3,753,810
L2 - INDUSTRIAL PERSONAL	41,855,740	N/A	41,855,740	41,855,740
M1 - MOBILE HOMES	8,989,900	N/A	8,989,900	8,989,900
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,591,470	N/A	2,591,470	2,591,470
S - SPECIAL INVENTORY	49,900	N/A	49,900	49,900
Subtotal	689,955,617	0	689,955,617	689,955,617
Less Total Deductions	110,834,848	0	110,834,848	110,834,848
Total Taxable Value	579,120,769	0	579,120,769	579,120,769

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
596,859,922	579,120,769	596,859,922	579,120,769	610,409,922

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
17,739,153	0	13,550,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
596,859,922	579,120,769	596,859,922	579,120,769	610,409,922

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-904-02/Millsap ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	293,141,678	N/A	293,141,678	293,141,678
B - MULTIFAMILY	1,149,870	N/A	1,149,870	1,149,870
C1 - VACANT LOTS	15,190,131	N/A	15,190,131	15,190,131
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,314,814	N/A	4,314,814	4,314,814
D2 - FARM & RANCH IMP	1,474,200	N/A	1,474,200	1,474,200
E - NON-AG LAND AND IMPROVEMENTS	206,736,804	N/A	206,736,804	206,736,804
F1 - COMMERCIAL REAL	36,834,490	N/A	36,834,490	36,834,490
F2 - INDUSTRIAL REAL	5,127,360	N/A	5,127,360	5,127,360
G - ALL MINERALS	484,070	N/A	484,070	484,070
J - ALL UTILITIES	79,158,580	N/A	79,158,580	79,158,580
L1 - COMMERCIAL PERSONAL	3,758,310	N/A	3,758,310	3,758,310
L2 - INDUSTRIAL PERSONAL	41,855,740	N/A	41,855,740	41,855,740
M1 - MOBILE HOMES	9,283,840	N/A	9,283,840	9,283,840
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,591,470	N/A	2,591,470	2,591,470
S - SPECIAL INVENTORY	49,900	N/A	49,900	49,900
Subtotal	701,151,257		701,151,257	701,151,257
Less Total Deductions	113,673,989		113,673,989	113,673,989
Total Taxable Value	587,477,268		587,477,268	587,477,268

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
605,546,931	587,477,268	605,546,931	587,477,268	619,416,931

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
18,069,663	0	13,870,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
605,546,931	587,477,268	605,546,931	587,477,268	619,416,931

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement