taxes Property Tax Assistance

2022 ISD Summary Worksheet

182-Palo Pinto /Palo Pinto County

184-904/Millsap ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 9,096,010 N/A 9,096,010 9,096,010
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,512,070 N/A 1,512,070 1,512,070
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,240 N/A 3,240 3,240
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 185,490 N/A 185,490 185,490
F1 - COMMERCIAL REAL 12,600 N/A 12,600 12,600
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 87,790 N/A 87,790 87,790
L1 - COMMERCIAL PERSONAL 4,500 N/A 4,500 4,500
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 293,940 N/A 293,940 293,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 11,195,640 0 11,195,640 11,195,640
Less Total Deductions 2,839,141 0 2,839,141 2,839,141
Total Taxable Value 8,356,499 0 8,356,499 8,356,499

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
8,687,009 8,356,499 8,687,009 8,356,499 9,007,009


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
330,510 0 320,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
8,687,009 8,356,499 8,687,009 8,356,499 9,007,009

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker /Parker County

184-904/Millsap ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 284,045,668 N/A 284,045,668 284,045,668
B - MULTIFAMILY 1,149,870 N/A 1,149,870 1,149,870
C1 - VACANT LOTS 13,678,061 N/A 13,678,061 13,678,061
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,311,574 N/A 4,311,574 4,311,574
D2 - FARM & RANCH IMP 1,474,200 N/A 1,474,200 1,474,200
E - NON-AG LAND AND IMPROVEMENTS 206,551,314 N/A 206,551,314 206,551,314
F1 - COMMERCIAL REAL 36,821,890 N/A 36,821,890 36,821,890
F2 - INDUSTRIAL REAL 5,127,360 N/A 5,127,360 5,127,360
G - ALL MINERALS 484,070 N/A 484,070 484,070
J - ALL UTILITIES 79,070,790 N/A 79,070,790 79,070,790
L1 - COMMERCIAL PERSONAL 3,753,810 N/A 3,753,810 3,753,810
L2 - INDUSTRIAL PERSONAL 41,855,740 N/A 41,855,740 41,855,740
M1 - MOBILE HOMES 8,989,900 N/A 8,989,900 8,989,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,591,470 N/A 2,591,470 2,591,470
S - SPECIAL INVENTORY 49,900 N/A 49,900 49,900
Subtotal 689,955,617 0 689,955,617 689,955,617
Less Total Deductions 110,834,848 0 110,834,848 110,834,848
Total Taxable Value 579,120,769 0 579,120,769 579,120,769

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
596,859,922 579,120,769 596,859,922 579,120,769 610,409,922


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
17,739,153 0 13,550,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
596,859,922 579,120,769 596,859,922 579,120,769 610,409,922

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-904-02/Millsap ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 293,141,678 N/A 293,141,678 293,141,678
B - MULTIFAMILY 1,149,870 N/A 1,149,870 1,149,870
C1 - VACANT LOTS 15,190,131 N/A 15,190,131 15,190,131
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,314,814 N/A 4,314,814 4,314,814
D2 - FARM & RANCH IMP 1,474,200 N/A 1,474,200 1,474,200
E - NON-AG LAND AND IMPROVEMENTS 206,736,804 N/A 206,736,804 206,736,804
F1 - COMMERCIAL REAL 36,834,490 N/A 36,834,490 36,834,490
F2 - INDUSTRIAL REAL 5,127,360 N/A 5,127,360 5,127,360
G - ALL MINERALS 484,070 N/A 484,070 484,070
J - ALL UTILITIES 79,158,580 N/A 79,158,580 79,158,580
L1 - COMMERCIAL PERSONAL 3,758,310 N/A 3,758,310 3,758,310
L2 - INDUSTRIAL PERSONAL 41,855,740 N/A 41,855,740 41,855,740
M1 - MOBILE HOMES 9,283,840 N/A 9,283,840 9,283,840
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,591,470 N/A 2,591,470 2,591,470
S - SPECIAL INVENTORY 49,900 N/A 49,900 49,900
Subtotal 701,151,257 701,151,257 701,151,257
Less Total Deductions 113,673,989 113,673,989 113,673,989
Total Taxable Value 587,477,268 587,477,268 587,477,268

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
605,546,931 587,477,268 605,546,931 587,477,268 619,416,931


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
18,069,663 0 13,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
605,546,931 587,477,268 605,546,931 587,477,268 619,416,931

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement