taxes Property Tax Assistance

2023 ISD Summary Worksheet

Bandera ISD (all splits)   Bandera County  

010-Bandera/Bandera County

010-902/Bandera ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,627,390,408 0.9419 1,727,774,082 1,627,390,408
B - MULTIFAMILY 8,067,661 N/A 8,067,661 8,067,661
C1 - VACANT LOTS 242,589,846 0.8911 272,236,389 242,589,846
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,458,144 1.0565 8,952,722 9,458,144
D2 - FARM & RANCH IMP 6,131,828 N/A 6,131,828 6,131,828
E - NON-AG LAND AND IMPROVEMENTS 1,451,652,783 1.0338 1,404,191,123 1,451,652,783
F1 - COMMERCIAL REAL 270,599,367 1.0147 266,679,183 270,599,367
F2 - INDUSTRIAL REAL 1,759,880 N/A 1,759,880 1,759,880
G - ALL MINERALS 7,150 N/A 7,150 7,150
J - ALL UTILITIES 35,301,390 N/A 35,301,390 35,301,390
L1 - COMMERCIAL PERSONAL 26,518,320 N/A 26,518,320 26,518,320
L2 - INDUSTRIAL PERSONAL 1,800,740 N/A 1,800,740 1,800,740
M1 - MOBILE HOMES 56,243,282 N/A 56,243,282 56,243,282
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,248,160 N/A 1,248,160 1,248,160
S - SPECIAL INVENTORY 222,060 N/A 222,060 222,060
Subtotal 3,738,991,019 0 3,817,133,970 3,738,991,019
Less Total Deductions 1,363,076,413 0 1,440,956,604 1,363,076,413
Total Taxable Value 2,375,914,606 0 2,376,177,366 2,375,914,606

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,667,503,936 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,375,914,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,667,503,936 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,375,914,606 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,760,983,936 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,823,303,936 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,527,612,336 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,667,503,936 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,375,914,606 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,667,503,936 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,375,914,606 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,760,983,936 T13 plus the loss to the chapter 313 agreement
T16 2,823,303,936 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,527,612,336 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 291,589,330 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 93,480,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 62,320,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

010-902-02/Bandera ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,627,390,408 0.9419 1,727,774,082 1,627,390,408
B - MULTIFAMILY 8,067,661 N/A 8,067,661 8,067,661
C1 - VACANT LOTS 242,589,846 0.8911 272,236,389 242,589,846
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,458,144 1.0565 8,952,722 9,458,144
D2 - FARM & RANCH IMP 6,131,828 N/A 6,131,828 6,131,828
E - NON-AG LAND AND IMPROVEMENTS 1,451,652,783 1.0338 1,404,191,123 1,451,652,783
F1 - COMMERCIAL REAL 270,599,367 1.0147 266,679,183 270,599,367
F2 - INDUSTRIAL REAL 1,759,880 N/A 1,759,880 1,759,880
G - ALL MINERALS 7,150 N/A 7,150 7,150
J - ALL UTILITIES 35,301,390 N/A 35,301,390 35,301,390
L1 - COMMERCIAL PERSONAL 26,518,320 N/A 26,518,320 26,518,320
L2 - INDUSTRIAL PERSONAL 1,800,740 N/A 1,800,740 1,800,740
M1 - MOBILE HOMES 56,243,282 N/A 56,243,282 56,243,282
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,248,160 N/A 1,248,160 1,248,160
S - SPECIAL INVENTORY 222,060 N/A 222,060 222,060
Subtotal 3,738,991,019 3,817,133,970 3,738,991,019
Less Total Deductions 1,363,076,413 1,440,956,604 1,363,076,413
Total Taxable Value 2,375,914,606 2,376,177,366 2,375,914,606

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,667,503,936 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,375,914,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,667,503,936 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,375,914,606 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,760,983,936 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,823,303,936 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,527,612,336 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,667,503,936 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,375,914,606 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,667,503,936 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,375,914,606 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,760,983,936 T13 plus the loss to the chapter 313 agreement
T16 2,823,303,936 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,527,612,336 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 291,589,330 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 93,480,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 62,320,000 Loss to Second Previous Homestead Increase

Back to top