taxes Property Tax Assistance

2023 ISD Summary Worksheet

Muenster ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-902/Muenster ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 256,675,037 N/A 256,675,037 256,675,037
B - MULTIFAMILY 1,361,488 N/A 1,361,488 1,361,488
C1 - VACANT LOTS 9,740,778 N/A 9,740,778 9,740,778
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,764,060 N/A 10,764,060 10,764,060
D2 - FARM & RANCH IMP 6,595,630 N/A 6,595,630 6,595,630
E - NON-AG LAND AND IMPROVEMENTS 138,141,968 N/A 138,141,968 138,141,968
F1 - COMMERCIAL REAL 34,375,873 N/A 34,375,873 34,375,873
F2 - INDUSTRIAL REAL 204,908,259 N/A 204,908,259 204,908,259
G - ALL MINERALS 62,736,221 N/A 62,736,221 62,736,221
J - ALL UTILITIES 21,093,058 N/A 21,093,058 21,093,058
L1 - COMMERCIAL PERSONAL 9,820,298 N/A 9,820,298 9,820,298
L2 - INDUSTRIAL PERSONAL 33,293,385 N/A 33,293,385 33,293,385
M1 - MOBILE HOMES 1,846,925 N/A 1,846,925 1,846,925
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 920,674 N/A 920,674 920,674
S - SPECIAL INVENTORY 531,461 N/A 531,461 531,461
Subtotal 792,805,115 0 792,805,115 792,805,115
Less Total Deductions 249,528,370 0 249,528,370 249,528,370
Total Taxable Value 543,276,745 0 543,276,745 543,276,745

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 593,693,142 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 543,276,745 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 593,693,142 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 543,276,745 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 607,163,142 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 616,143,142 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 569,071,005 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 670,195,489 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 619,779,092 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 670,195,489 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 619,779,092 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 683,665,489 T13 plus the loss to the chapter 313 agreement
T16 692,645,489 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 645,573,352 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 50,416,397 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,470,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,980,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top

049-902-02/Muenster ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 256,675,037 N/A 256,675,037 256,675,037
B - MULTIFAMILY 1,361,488 N/A 1,361,488 1,361,488
C1 - VACANT LOTS 9,740,778 N/A 9,740,778 9,740,778
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,764,060 N/A 10,764,060 10,764,060
D2 - FARM & RANCH IMP 6,595,630 N/A 6,595,630 6,595,630
E - NON-AG LAND AND IMPROVEMENTS 138,141,968 N/A 138,141,968 138,141,968
F1 - COMMERCIAL REAL 34,375,873 N/A 34,375,873 34,375,873
F2 - INDUSTRIAL REAL 204,908,259 N/A 204,908,259 204,908,259
G - ALL MINERALS 62,736,221 N/A 62,736,221 62,736,221
J - ALL UTILITIES 21,093,058 N/A 21,093,058 21,093,058
L1 - COMMERCIAL PERSONAL 9,820,298 N/A 9,820,298 9,820,298
L2 - INDUSTRIAL PERSONAL 33,293,385 N/A 33,293,385 33,293,385
M1 - MOBILE HOMES 1,846,925 N/A 1,846,925 1,846,925
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 920,674 N/A 920,674 920,674
S - SPECIAL INVENTORY 531,461 N/A 531,461 531,461
Subtotal 792,805,115 792,805,115 792,805,115
Less Total Deductions 249,528,370 249,528,370 249,528,370
Total Taxable Value 543,276,745 543,276,745 543,276,745

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 593,693,142 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 543,276,745 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 593,693,142 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 543,276,745 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 607,163,142 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 616,143,142 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 569,071,005 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 670,195,489 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 619,779,092 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 670,195,489 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 619,779,092 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 683,665,489 T13 plus the loss to the chapter 313 agreement
T16 692,645,489 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 645,573,352 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 50,416,397 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 13,470,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,980,000 Loss to Second Previous Homestead Increase

Back to top