taxes Property Tax Assistance

2023 ISD Summary Worksheet

Walnut Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-908/Walnut Bend ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,305,393 N/A 6,305,393 6,305,393
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,186,267 N/A 1,186,267 1,186,267
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 907,347 N/A 907,347 907,347
D2 - FARM & RANCH IMP 237,962 N/A 237,962 237,962
E - NON-AG LAND AND IMPROVEMENTS 9,271,383 N/A 9,271,383 9,271,383
F1 - COMMERCIAL REAL 706,668 N/A 706,668 706,668
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,365,325 N/A 3,365,325 3,365,325
J - ALL UTILITIES 858,689 N/A 858,689 858,689
L1 - COMMERCIAL PERSONAL 109,154 N/A 109,154 109,154
L2 - INDUSTRIAL PERSONAL 401,653 N/A 401,653 401,653
M1 - MOBILE HOMES 835,354 N/A 835,354 835,354
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,185,195 0 24,185,195 24,185,195
Less Total Deductions 5,993,878 0 5,993,878 5,993,878
Total Taxable Value 18,191,317 0 18,191,317 18,191,317

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,820,265 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,191,317 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 19,820,265 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,191,317 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,450,265 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 20,870,265 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 18,632,280 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,820,265 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,191,317 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 19,820,265 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,191,317 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,450,265 T13 plus the loss to the chapter 313 agreement
T16 20,870,265 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 18,632,280 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,628,948 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 630,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 420,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top

049-908-02/Walnut Bend ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,305,393 N/A 6,305,393 6,305,393
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,186,267 N/A 1,186,267 1,186,267
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 907,347 N/A 907,347 907,347
D2 - FARM & RANCH IMP 237,962 N/A 237,962 237,962
E - NON-AG LAND AND IMPROVEMENTS 9,271,383 N/A 9,271,383 9,271,383
F1 - COMMERCIAL REAL 706,668 N/A 706,668 706,668
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,365,325 N/A 3,365,325 3,365,325
J - ALL UTILITIES 858,689 N/A 858,689 858,689
L1 - COMMERCIAL PERSONAL 109,154 N/A 109,154 109,154
L2 - INDUSTRIAL PERSONAL 401,653 N/A 401,653 401,653
M1 - MOBILE HOMES 835,354 N/A 835,354 835,354
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 24,185,195 24,185,195 24,185,195
Less Total Deductions 5,993,878 5,993,878 5,993,878
Total Taxable Value 18,191,317 18,191,317 18,191,317

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,820,265 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,191,317 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 19,820,265 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,191,317 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,450,265 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 20,870,265 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 18,632,280 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,820,265 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,191,317 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 19,820,265 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,191,317 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,450,265 T13 plus the loss to the chapter 313 agreement
T16 20,870,265 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 18,632,280 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,628,948 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 630,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 420,000 Loss to Second Previous Homestead Increase

Back to top