taxes Property Tax Assistance

2023 ISD Summary Worksheet

Saltillo ISD (all splits)   Franklin County   Hopkins County  

080-Franklin/Franklin County

112-909/Saltillo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 361,530 N/A 361,530 361,530
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 104,600 N/A 104,600 104,600
D2 - FARM & RANCH IMP 157,800 N/A 157,800 157,800
E - NON-AG LAND AND IMPROVEMENTS 2,444,780 N/A 2,444,780 2,444,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 164,490 N/A 164,490 164,490
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,233,200 0 3,233,200 3,233,200
Less Total Deductions 1,227,531 0 1,227,531 1,227,531
Total Taxable Value 2,005,669 0 2,005,669 2,005,669

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,229,989 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,005,669 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,229,989 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,005,669 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,304,989 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,354,989 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,174,827 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,229,989 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,005,669 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,229,989 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,005,669 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,304,989 T13 plus the loss to the chapter 313 agreement
T16 2,354,989 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,174,827 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 224,320 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 75,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 50,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED


Back to top


112-Hopkins/Hopkins County

112-909/Saltillo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 20,882,850 0.8640 24,169,965 24,169,965
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 712,410 N/A 712,410 712,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,269,130 1.2777 3,341,373 3,341,373
D2 - FARM & RANCH IMP 688,070 N/A 688,070 688,070
E - NON-AG LAND AND IMPROVEMENTS 78,878,480 0.9190 85,830,773 85,830,773
F1 - COMMERCIAL REAL 1,723,670 N/A 1,723,670 1,723,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,605,879 0.8391 34,091,144 34,091,144
L1 - COMMERCIAL PERSONAL 2,409,820 N/A 2,409,820 2,409,820
L2 - INDUSTRIAL PERSONAL 44,301,270 N/A 44,301,270 44,301,270
M1 - MOBILE HOMES 5,410,620 N/A 5,410,620 5,410,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,141 N/A 11,141 11,141
Subtotal 187,893,340 0 202,690,256 202,690,256
Less Total Deductions 39,350,804 0 43,847,014 43,847,014
Total Taxable Value 148,542,536 0 158,843,242 158,843,242

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 169,200,312 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 158,843,242 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 169,200,312 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 158,843,242 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 174,105,312 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 177,375,312 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 161,000,146 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 169,200,312 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 158,843,242 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 169,200,312 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 158,843,242 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 174,105,312 T13 plus the loss to the chapter 313 agreement
T16 177,375,312 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 161,000,146 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,357,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,905,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,270,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE


Back to top


112-909-02/Saltillo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 21,244,380 0.8660 24,531,495 24,531,495
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 712,410 N/A 712,410 712,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,373,730 1.2692 3,445,973 3,445,973
D2 - FARM & RANCH IMP 845,870 N/A 845,870 845,870
E - NON-AG LAND AND IMPROVEMENTS 81,323,260 0.9212 88,275,553 88,275,553
F1 - COMMERCIAL REAL 1,723,670 N/A 1,723,670 1,723,670
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,770,369 0.8399 34,255,634 34,255,634
L1 - COMMERCIAL PERSONAL 2,409,820 N/A 2,409,820 2,409,820
L2 - INDUSTRIAL PERSONAL 44,301,270 N/A 44,301,270 44,301,270
M1 - MOBILE HOMES 5,410,620 N/A 5,410,620 5,410,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 11,141 N/A 11,141 11,141
Subtotal 191,126,540 205,923,456 205,923,456
Less Total Deductions 40,578,335 45,074,545 45,074,545
Total Taxable Value 150,548,205 160,848,911 160,848,911

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 171,430,301 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 160,848,911 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 171,430,301 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 160,848,911 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 176,410,301 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 179,730,301 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 163,174,973 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 171,430,301 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 160,848,911 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 171,430,301 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 160,848,911 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 176,410,301 T13 plus the loss to the chapter 313 agreement
T16 179,730,301 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 163,174,973 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,581,390 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,980,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,320,000 Loss to Second Previous Homestead Increase

Back to top