taxes Property Tax Assistance

2023 ISD Summary Worksheet

Navarro ISD (all splits)   Guadalupe County  

094-Guadalupe/Guadalupe County

094-903/Navarro ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,393,036,710 N/A 1,393,036,710 1,393,036,710
B - MULTIFAMILY 36,329,025 N/A 36,329,025 36,329,025
C1 - VACANT LOTS 23,965,537 N/A 23,965,537 23,965,537
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,087,994 N/A 8,087,994 8,087,994
D2 - FARM & RANCH IMP 5,526,659 N/A 5,526,659 5,526,659
E - NON-AG LAND AND IMPROVEMENTS 253,962,899 N/A 253,962,899 253,962,899
F1 - COMMERCIAL REAL 57,669,450 N/A 57,669,450 57,669,450
F2 - INDUSTRIAL REAL 21,223,049 N/A 21,223,049 21,223,049
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 77,207,336 N/A 77,207,336 77,207,336
L1 - COMMERCIAL PERSONAL 80,648,643 N/A 80,648,643 80,648,643
L2 - INDUSTRIAL PERSONAL 320,422,735 N/A 320,422,735 320,422,735
M1 - MOBILE HOMES 8,076,113 N/A 8,076,113 8,076,113
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 97,258,774 N/A 97,258,774 97,258,774
S - SPECIAL INVENTORY 45,111 N/A 45,111 45,111
Subtotal 2,383,460,035 0 2,383,460,035 2,383,460,035
Less Total Deductions 853,902,647 0 853,902,647 853,902,647
Total Taxable Value 1,529,557,388 0 1,529,557,388 1,529,557,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,694,660,877 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,529,557,388 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,694,660,877 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,529,557,388 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,741,535,877 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,772,785,877 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,690,742,459 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,694,660,877 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,529,557,388 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,694,660,877 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,529,557,388 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,741,535,877 T13 plus the loss to the chapter 313 agreement
T16 1,772,785,877 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,690,742,459 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 165,103,489 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 46,875,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 31,250,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top

094-903-02/Navarro ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,393,036,710 N/A 1,393,036,710 1,393,036,710
B - MULTIFAMILY 36,329,025 N/A 36,329,025 36,329,025
C1 - VACANT LOTS 23,965,537 N/A 23,965,537 23,965,537
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,087,994 N/A 8,087,994 8,087,994
D2 - FARM & RANCH IMP 5,526,659 N/A 5,526,659 5,526,659
E - NON-AG LAND AND IMPROVEMENTS 253,962,899 N/A 253,962,899 253,962,899
F1 - COMMERCIAL REAL 57,669,450 N/A 57,669,450 57,669,450
F2 - INDUSTRIAL REAL 21,223,049 N/A 21,223,049 21,223,049
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 77,207,336 N/A 77,207,336 77,207,336
L1 - COMMERCIAL PERSONAL 80,648,643 N/A 80,648,643 80,648,643
L2 - INDUSTRIAL PERSONAL 320,422,735 N/A 320,422,735 320,422,735
M1 - MOBILE HOMES 8,076,113 N/A 8,076,113 8,076,113
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 97,258,774 N/A 97,258,774 97,258,774
S - SPECIAL INVENTORY 45,111 N/A 45,111 45,111
Subtotal 2,383,460,035 2,383,460,035 2,383,460,035
Less Total Deductions 853,902,647 853,902,647 853,902,647
Total Taxable Value 1,529,557,388 1,529,557,388 1,529,557,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,694,660,877 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,529,557,388 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,694,660,877 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,529,557,388 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,741,535,877 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,772,785,877 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,690,742,459 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,694,660,877 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,529,557,388 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,694,660,877 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,529,557,388 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,741,535,877 T13 plus the loss to the chapter 313 agreement
T16 1,772,785,877 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,690,742,459 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 165,103,489 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 46,875,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 31,250,000 Loss to Second Previous Homestead Increase

Back to top