taxes Property Tax Assistance

2023 ISD Summary Worksheet

Fort Hancock ISD (all splits)   Hudspeth County  

115-Hudspeth/Hudspeth County

115-901/Fort Hancock ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,847,454 0.6159 50,085,166 30,847,454
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,389,261 N/A 10,389,261 10,389,261
C2 - COLONIA LOTS 4,087,222 N/A 4,087,222 4,087,222
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,610,982 1.0323 10,278,926 10,610,982
D2 - FARM & RANCH IMP 637,190 N/A 637,190 637,190
E - NON-AG LAND AND IMPROVEMENTS 87,058,484 1.0622 81,960,539 87,058,484
F1 - COMMERCIAL REAL 2,313,555 N/A 2,313,555 2,313,555
F2 - INDUSTRIAL REAL 1,010,742 N/A 1,010,742 1,010,742
G - ALL MINERALS 453,333 N/A 453,333 453,333
J - ALL UTILITIES 151,979,360 0.9862 154,106,023 151,979,360
L1 - COMMERCIAL PERSONAL 1,348,276 N/A 1,348,276 1,348,276
L2 - INDUSTRIAL PERSONAL 5,122,470 N/A 5,122,470 5,122,470
M1 - MOBILE HOMES 2,349,926 N/A 2,349,926 2,349,926
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,646,360 N/A 9,646,360 9,646,360
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 317,854,615 0 333,788,989 317,854,615
Less Total Deductions 20,990,221 0 26,589,165 20,990,221
Total Taxable Value 296,864,394 0 307,199,824 296,864,394

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 298,029,301 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 296,864,394 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 298,029,301 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 296,864,394 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 304,959,301 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 309,579,301 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 296,954,820 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 298,029,301 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 296,864,394 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 298,029,301 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 296,864,394 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 304,959,301 T13 plus the loss to the chapter 313 agreement
T16 309,579,301 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 296,954,820 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,164,907 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,930,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,620,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

115-901-02/Fort Hancock ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,847,454 0.6159 50,085,166 30,847,454
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,389,261 N/A 10,389,261 10,389,261
C2 - COLONIA LOTS 4,087,222 N/A 4,087,222 4,087,222
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,610,982 1.0323 10,278,926 10,610,982
D2 - FARM & RANCH IMP 637,190 N/A 637,190 637,190
E - NON-AG LAND AND IMPROVEMENTS 87,058,484 1.0622 81,960,539 87,058,484
F1 - COMMERCIAL REAL 2,313,555 N/A 2,313,555 2,313,555
F2 - INDUSTRIAL REAL 1,010,742 N/A 1,010,742 1,010,742
G - ALL MINERALS 453,333 N/A 453,333 453,333
J - ALL UTILITIES 151,979,360 0.9862 154,106,023 151,979,360
L1 - COMMERCIAL PERSONAL 1,348,276 N/A 1,348,276 1,348,276
L2 - INDUSTRIAL PERSONAL 5,122,470 N/A 5,122,470 5,122,470
M1 - MOBILE HOMES 2,349,926 N/A 2,349,926 2,349,926
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,646,360 N/A 9,646,360 9,646,360
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 317,854,615 333,788,989 317,854,615
Less Total Deductions 20,990,221 26,589,165 20,990,221
Total Taxable Value 296,864,394 307,199,824 296,864,394

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 298,029,301 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 296,864,394 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 298,029,301 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 296,864,394 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 304,959,301 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 309,579,301 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 296,954,820 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 298,029,301 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 296,864,394 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 298,029,301 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 296,864,394 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 304,959,301 T13 plus the loss to the chapter 313 agreement
T16 309,579,301 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 296,954,820 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,164,907 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,930,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,620,000 Loss to Second Previous Homestead Increase

Back to top