taxes Property Tax Assistance

2023 ISD Summary Worksheet

Dilley ISD (all splits)   Frio County   La Salle County  

082-Frio/Frio County

082-902/Dilley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 46,277,690 0.8323 55,602,175 46,277,690
B - MULTIFAMILY 5,241,930 N/A 5,241,930 5,241,930
C1 - VACANT LOTS 2,762,900 N/A 2,762,900 2,762,900
C2 - COLONIA LOTS 51,020 N/A 51,020 51,020
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,835,070 0.9268 19,244,303 17,835,070
D2 - FARM & RANCH IMP 2,046,790 N/A 2,046,790 2,046,790
E - NON-AG LAND AND IMPROVEMENTS 46,590,850 0.8395 55,498,332 46,590,850
F1 - COMMERCIAL REAL 83,642,980 1.0432 80,179,237 83,642,980
F2 - INDUSTRIAL REAL 34,604,050 N/A 34,604,050 34,604,050
G - ALL MINERALS 477,551,130 1.0040 475,648,536 477,551,130
J - ALL UTILITIES 173,637,570 0.9816 176,892,390 173,637,570
L1 - COMMERCIAL PERSONAL 17,082,750 N/A 17,082,750 17,082,750
L2 - INDUSTRIAL PERSONAL 106,356,490 N/A 106,356,490 106,356,490
M1 - MOBILE HOMES 14,346,850 N/A 14,346,850 14,346,850
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 645,350 N/A 645,350 645,350
Subtotal 1,028,673,420 0 1,046,203,103 1,028,673,420
Less Total Deductions 56,180,363 0 57,835,602 56,180,363
Total Taxable Value 972,493,057 0 988,367,501 972,493,057

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 983,721,457 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 972,493,057 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 983,721,457 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 972,493,057 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 994,086,457 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,000,996,457 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 973,358,318 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 983,721,457 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 972,493,057 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 983,721,457 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 972,493,057 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 994,086,457 T13 plus the loss to the chapter 313 agreement
T16 1,000,996,457 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 973,358,318 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,228,400 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,365,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,910,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


142-La Salle/La Salle County

082-902/Dilley ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,293,542 1.0824 3,966,713 4,293,542
D2 - FARM & RANCH IMP 1,367,330 N/A 1,367,330 1,367,330
E - NON-AG LAND AND IMPROVEMENTS 18,785,557 N/A 18,785,557 18,785,557
F1 - COMMERCIAL REAL 467,200 N/A 467,200 467,200
F2 - INDUSTRIAL REAL 2,647,590 N/A 2,647,590 2,647,590
G - ALL MINERALS 352,309,221 0.9929 354,828,503 352,309,221
J - ALL UTILITIES 49,996,280 0.9609 52,030,680 49,996,280
L1 - COMMERCIAL PERSONAL 21,500 N/A 21,500 21,500
L2 - INDUSTRIAL PERSONAL 4,818,030 N/A 4,818,030 4,818,030
M1 - MOBILE HOMES 541,970 N/A 541,970 541,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 435,248,220 0 439,475,073 435,248,220
Less Total Deductions 2,962,804 0 2,962,804 2,962,804
Total Taxable Value 432,285,416 0 436,512,269 432,285,416

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 432,905,375 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 432,285,416 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 432,905,375 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 432,285,416 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 433,205,375 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 433,405,375 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 432,332,130 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 432,905,375 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 432,285,416 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 432,905,375 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 432,285,416 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 433,205,375 T13 plus the loss to the chapter 313 agreement
T16 433,405,375 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 432,332,130 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 619,959 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 300,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 200,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top


082-902-02/Dilley ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 46,277,690 0.8323 55,602,175 46,277,690
B - MULTIFAMILY 5,241,930 N/A 5,241,930 5,241,930
C1 - VACANT LOTS 2,762,900 N/A 2,762,900 2,762,900
C2 - COLONIA LOTS 51,020 N/A 51,020 51,020
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,128,612 0.9534 23,211,016 22,128,612
D2 - FARM & RANCH IMP 3,414,120 N/A 3,414,120 3,414,120
E - NON-AG LAND AND IMPROVEMENTS 65,376,407 0.8801 74,283,889 65,376,407
F1 - COMMERCIAL REAL 84,110,180 1.0429 80,646,437 84,110,180
F2 - INDUSTRIAL REAL 37,251,640 N/A 37,251,640 37,251,640
G - ALL MINERALS 829,860,351 0.9993 830,477,039 829,860,351
J - ALL UTILITIES 223,633,850 0.9769 228,923,070 223,633,850
L1 - COMMERCIAL PERSONAL 17,104,250 N/A 17,104,250 17,104,250
L2 - INDUSTRIAL PERSONAL 111,174,520 N/A 111,174,520 111,174,520
M1 - MOBILE HOMES 14,888,820 N/A 14,888,820 14,888,820
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 645,350 N/A 645,350 645,350
Subtotal 1,463,921,640 1,485,678,176 1,463,921,640
Less Total Deductions 59,143,167 60,798,406 59,143,167
Total Taxable Value 1,404,778,473 1,424,879,770 1,404,778,473

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,416,626,832 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,404,778,473 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,416,626,832 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,404,778,473 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,427,291,832 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,434,401,832 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,405,690,448 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,416,626,832 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,404,778,473 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,416,626,832 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,404,778,473 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,427,291,832 T13 plus the loss to the chapter 313 agreement
T16 1,434,401,832 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,405,690,448 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,848,359 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,665,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 7,110,000 Loss to Second Previous Homestead Increase

Back to top