taxes Property Tax Assistance

2023 ISD Summary Worksheet

Leakey ISD (all splits)   Real County   Uvalde County  

193-Real/Real County

193-902/Leakey ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 221,283,508 0.8181 270,484,669 270,484,669
B - MULTIFAMILY 569,429 N/A 569,429 569,429
C1 - VACANT LOTS 21,888,814 N/A 21,888,814 21,888,814
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,790,012 0.9184 21,548,863 21,548,863
D2 - FARM & RANCH IMP 802,930 N/A 802,930 802,930
E - NON-AG LAND AND IMPROVEMENTS 261,762,238 0.5881 445,098,177 445,098,177
F1 - COMMERCIAL REAL 40,251,647 1.0121 39,770,425 39,770,425
F2 - INDUSTRIAL REAL 4,279,608 N/A 4,279,608 4,279,608
G - ALL MINERALS 5,390 N/A 5,390 5,390
J - ALL UTILITIES 16,708,400 N/A 16,708,400 16,708,400
L1 - COMMERCIAL PERSONAL 6,275,603 N/A 6,275,603 6,275,603
L2 - INDUSTRIAL PERSONAL 4,698,620 N/A 4,698,620 4,698,620
M1 - MOBILE HOMES 146,318 N/A 146,318 146,318
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,896,703 N/A 4,896,703 4,896,703
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 603,359,220 0 837,173,949 837,173,949
Less Total Deductions 80,645,153 0 99,833,786 99,833,786
Total Taxable Value 522,714,067 0 737,340,163 737,340,163

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 762,984,356 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 737,340,163 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 762,984,356 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 737,340,163 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 772,884,356 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 779,484,356 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 741,966,188 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 762,984,356 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 737,340,163 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 762,984,356 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 737,340,163 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 772,884,356 T13 plus the loss to the chapter 313 agreement
T16 779,484,356 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 741,966,188 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,644,193 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,900,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,600,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE VALUES FOR YOUR SCHOOL DISTRICT ARE BELOW THE 90% CUTOFF AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE


Back to top


232-Uvalde/Uvalde County

193-902/Leakey ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 23,158,023 N/A 23,158,023 23,158,023
B - MULTIFAMILY 343,663 N/A 343,663 343,663
C1 - VACANT LOTS 2,523,635 N/A 2,523,635 2,523,635
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 815,145 N/A 815,145 815,145
D2 - FARM & RANCH IMP 85,978 N/A 85,978 85,978
E - NON-AG LAND AND IMPROVEMENTS 14,533,974 N/A 14,533,974 14,533,974
F1 - COMMERCIAL REAL 15,204,373 N/A 15,204,373 15,204,373
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 466,100 N/A 466,100 466,100
L1 - COMMERCIAL PERSONAL 475,761 N/A 475,761 475,761
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 162,326 N/A 162,326 162,326
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 57,768,978 0 57,768,978 57,768,978
Less Total Deductions 9,519,747 0 9,519,747 9,519,747
Total Taxable Value 48,249,231 0 48,249,231 48,249,231

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 49,973,288 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 48,249,231 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 49,973,288 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 48,249,231 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 50,483,288 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 50,823,288 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 49,481,383 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 49,973,288 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 48,249,231 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 49,973,288 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 48,249,231 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 50,483,288 T13 plus the loss to the chapter 313 agreement
T16 50,823,288 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 49,481,383 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,724,057 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 510,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 340,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top


193-902-02/Leakey ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 244,441,531 0.8324 293,642,692 293,642,692
B - MULTIFAMILY 913,092 N/A 913,092 913,092
C1 - VACANT LOTS 24,412,449 N/A 24,412,449 24,412,449
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,605,157 0.9214 22,364,008 22,364,008
D2 - FARM & RANCH IMP 888,908 N/A 888,908 888,908
E - NON-AG LAND AND IMPROVEMENTS 276,296,212 0.6011 459,632,151 459,632,151
F1 - COMMERCIAL REAL 55,456,020 1.0088 54,974,798 54,974,798
F2 - INDUSTRIAL REAL 4,279,608 N/A 4,279,608 4,279,608
G - ALL MINERALS 5,390 N/A 5,390 5,390
J - ALL UTILITIES 17,174,500 N/A 17,174,500 17,174,500
L1 - COMMERCIAL PERSONAL 6,751,364 N/A 6,751,364 6,751,364
L2 - INDUSTRIAL PERSONAL 4,698,620 N/A 4,698,620 4,698,620
M1 - MOBILE HOMES 308,644 N/A 308,644 308,644
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,896,703 N/A 4,896,703 4,896,703
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 661,128,198 894,942,927 894,942,927
Less Total Deductions 90,164,900 109,353,533 109,353,533
Total Taxable Value 570,963,298 785,589,394 785,589,394

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 812,957,644 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 785,589,394 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 812,957,644 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 785,589,394 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 823,367,644 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 830,307,644 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 791,447,571 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 812,957,644 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 785,589,394 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 812,957,644 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 785,589,394 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 823,367,644 T13 plus the loss to the chapter 313 agreement
T16 830,307,644 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 791,447,571 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 27,368,250 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,410,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,940,000 Loss to Second Previous Homestead Increase

Back to top