taxes Property Tax Assistance

2023 ISD Summary Worksheet

Hearne ISD (all splits)   Robertson County  

198-Robertson/Robertson County

198-905/Hearne ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 256,946,576 0.9336 275,221,268 256,946,576
B - MULTIFAMILY 10,509,974 N/A 10,509,974 10,509,974
C1 - VACANT LOTS 10,135,069 N/A 10,135,069 10,135,069
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,313,707 1.1011 10,275,341 11,313,707
D2 - FARM & RANCH IMP 12,286,247 N/A 12,286,247 12,286,247
E - NON-AG LAND AND IMPROVEMENTS 170,100,913 0.9783 173,873,978 170,100,913
F1 - COMMERCIAL REAL 66,155,331 0.8597 76,951,647 66,155,331
F2 - INDUSTRIAL REAL 12,465,636 N/A 12,465,636 12,465,636
G - ALL MINERALS 111,901,465 1.0009 111,800,844 111,901,465
J - ALL UTILITIES 136,152,554 1.0126 134,458,378 136,152,554
L1 - COMMERCIAL PERSONAL 22,682,823 N/A 22,682,823 22,682,823
L2 - INDUSTRIAL PERSONAL 229,143,879 N/A 229,143,879 229,143,879
M1 - MOBILE HOMES 12,992,618 N/A 12,992,618 12,992,618
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,062,786,792 0 1,092,797,702 1,062,786,792
Less Total Deductions 245,721,856 0 258,089,016 245,721,856
Total Taxable Value 817,064,936 0 834,708,686 817,064,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 874,248,203 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 817,064,936 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 874,248,203 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 817,064,936 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 898,278,203 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 914,298,203 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 836,907,141 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 874,248,203 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 817,064,936 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 874,248,203 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 817,064,936 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 898,278,203 T13 plus the loss to the chapter 313 agreement
T16 914,298,203 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 836,907,141 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 57,183,267 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,030,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,020,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

198-905-02/Hearne ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 256,946,576 0.9336 275,221,268 256,946,576
B - MULTIFAMILY 10,509,974 N/A 10,509,974 10,509,974
C1 - VACANT LOTS 10,135,069 N/A 10,135,069 10,135,069
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,313,707 1.1011 10,275,341 11,313,707
D2 - FARM & RANCH IMP 12,286,247 N/A 12,286,247 12,286,247
E - NON-AG LAND AND IMPROVEMENTS 170,100,913 0.9783 173,873,978 170,100,913
F1 - COMMERCIAL REAL 66,155,331 0.8597 76,951,647 66,155,331
F2 - INDUSTRIAL REAL 12,465,636 N/A 12,465,636 12,465,636
G - ALL MINERALS 111,901,465 1.0009 111,800,844 111,901,465
J - ALL UTILITIES 136,152,554 1.0126 134,458,378 136,152,554
L1 - COMMERCIAL PERSONAL 22,682,823 N/A 22,682,823 22,682,823
L2 - INDUSTRIAL PERSONAL 229,143,879 N/A 229,143,879 229,143,879
M1 - MOBILE HOMES 12,992,618 N/A 12,992,618 12,992,618
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,062,786,792 1,092,797,702 1,062,786,792
Less Total Deductions 245,721,856 258,089,016 245,721,856
Total Taxable Value 817,064,936 834,708,686 817,064,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 874,248,203 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 817,064,936 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 874,248,203 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 817,064,936 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 898,278,203 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 914,298,203 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 836,907,141 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 874,248,203 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 817,064,936 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 874,248,203 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 817,064,936 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 898,278,203 T13 plus the loss to the chapter 313 agreement
T16 914,298,203 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 836,907,141 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 57,183,267 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,030,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,020,000 Loss to Second Previous Homestead Increase

Back to top