taxes Property Tax Assistance

2023 ISD Summary Worksheet

010-Bandera/Bandera County

010-901/Medina ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 65,869,994 1.1198 58,822,999 65,869,994
B - MULTIFAMILY 955,860 N/A 955,860 955,860
C1 - VACANT LOTS 5,251,145 N/A 5,251,145 5,251,145
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,273,059 1.0394 7,959,325 8,273,059
D2 - FARM & RANCH IMP 7,715,923 N/A 7,715,923 7,715,923
E - NON-AG LAND AND IMPROVEMENTS 400,152,519 1.0088 396,661,894 400,152,519
F1 - COMMERCIAL REAL 18,620,680 N/A 18,620,680 18,620,680
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 54,026 N/A 54,026 54,026
J - ALL UTILITIES 5,746,020 N/A 5,746,020 5,746,020
L1 - COMMERCIAL PERSONAL 1,812,610 N/A 1,812,610 1,812,610
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 5,856,620 N/A 5,856,620 5,856,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 520,308,456 0 509,457,102 520,308,456
Less Total Deductions 115,722,675 0 109,682,941 115,722,675
Total Taxable Value 404,585,781 0 399,774,161 404,585,781

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 433,578,917 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 404,585,781 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 433,578,917 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 404,585,781 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 442,503,917 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 448,453,917 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 404,585,781 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 433,578,917 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 404,585,781 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 433,578,917 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 404,585,781 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 442,503,917 T13 plus the loss to the chapter 313 agreement
T16 448,453,917 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 404,585,781 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,993,136 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,925,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,950,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

133-Kerr/Kerr County

010-901/Medina ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,539,182 N/A 1,539,182 1,539,182
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 718,846 N/A 718,846 718,846
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 13,712,579 N/A 13,712,579 13,712,579
F1 - COMMERCIAL REAL 388,477 N/A 388,477 388,477
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 70,901 N/A 70,901 70,901
L1 - COMMERCIAL PERSONAL 59,395 N/A 59,395 59,395
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 52,417 N/A 52,417 52,417
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,541,797 0 16,541,797 16,541,797
Less Total Deductions 455,166 0 455,166 455,166
Total Taxable Value 16,086,631 0 16,086,631 16,086,631

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,289,166 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 16,086,631 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 16,289,166 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 16,086,631 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 16,349,166 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 16,389,166 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 16,104,951 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,289,166 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 16,086,631 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 16,289,166 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 16,086,631 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 16,349,166 T13 plus the loss to the chapter 313 agreement
T16 16,389,166 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 16,104,951 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 202,535 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 40,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

010-901-02/Medina ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 67,409,176 1.1167 60,362,181 67,409,176
B - MULTIFAMILY 955,860 N/A 955,860 955,860
C1 - VACANT LOTS 5,251,145 N/A 5,251,145 5,251,145
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,991,905 1.0362 8,678,171 8,991,905
D2 - FARM & RANCH IMP 7,715,923 N/A 7,715,923 7,715,923
E - NON-AG LAND AND IMPROVEMENTS 413,865,098 1.0085 410,374,473 413,865,098
F1 - COMMERCIAL REAL 19,009,157 N/A 19,009,157 19,009,157
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 54,026 N/A 54,026 54,026
J - ALL UTILITIES 5,816,921 N/A 5,816,921 5,816,921
L1 - COMMERCIAL PERSONAL 1,872,005 N/A 1,872,005 1,872,005
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 5,909,037 N/A 5,909,037 5,909,037
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 536,850,253 525,998,899 536,850,253
Less Total Deductions 116,177,841 110,138,107 116,177,841
Total Taxable Value 420,672,412 415,860,792 420,672,412

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 449,868,083 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 420,672,412 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 449,868,083 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 420,672,412 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 458,853,083 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 464,843,083 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 420,690,732 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 449,868,083 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 420,672,412 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 449,868,083 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 420,672,412 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 458,853,083 T13 plus the loss to the chapter 313 agreement
T16 464,843,083 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 420,690,732 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 29,195,671 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,985,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,990,000 Loss to Second Previous Homestead Increase