taxes Property Tax Assistance

2023 ISD Summary Worksheet

014-Bell/Bell County

014-901/Academy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 915,930,110 1.0131 904,086,576 915,930,110
B - MULTIFAMILY 7,412,750 N/A 7,412,750 7,412,750
C1 - VACANT LOTS 10,010,896 N/A 10,010,896 10,010,896
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,280,002 0.6298 6,796,136 4,280,002
D2 - FARM & RANCH IMP 1,585,675 N/A 1,585,675 1,585,675
E - NON-AG LAND AND IMPROVEMENTS 181,524,253 1.0760 168,702,837 181,524,253
F1 - COMMERCIAL REAL 14,854,860 N/A 14,854,860 14,854,860
F2 - INDUSTRIAL REAL 2,512,873 N/A 2,512,873 2,512,873
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 43,425,430 N/A 43,425,430 43,425,430
L1 - COMMERCIAL PERSONAL 10,387,483 N/A 10,387,483 10,387,483
L2 - INDUSTRIAL PERSONAL 9,922,114 N/A 9,922,114 9,922,114
M1 - MOBILE HOMES 766,871 N/A 766,871 766,871
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 14,915,974 N/A 14,915,974 14,915,974
S - SPECIAL INVENTORY 50,974 N/A 50,974 50,974
Subtotal 1,217,580,265 0 1,195,431,449 1,217,580,265
Less Total Deductions 505,833,446 0 501,041,831 505,833,446
Total Taxable Value 711,746,819 0 694,389,618 711,746,819

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 840,715,757 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 711,746,819 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 840,715,757 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 711,746,819 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 876,700,757 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 900,690,757 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 744,314,116 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 840,715,757 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 711,746,819 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 840,715,757 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 711,746,819 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 876,700,757 T13 plus the loss to the chapter 313 agreement
T16 900,690,757 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 744,314,116 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 128,968,938 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,985,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 23,990,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

014-901-02/Academy ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 915,930,110 1.0131 904,086,576 915,930,110
B - MULTIFAMILY 7,412,750 N/A 7,412,750 7,412,750
C1 - VACANT LOTS 10,010,896 N/A 10,010,896 10,010,896
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,280,002 0.6298 6,796,136 4,280,002
D2 - FARM & RANCH IMP 1,585,675 N/A 1,585,675 1,585,675
E - NON-AG LAND AND IMPROVEMENTS 181,524,253 1.0760 168,702,837 181,524,253
F1 - COMMERCIAL REAL 14,854,860 N/A 14,854,860 14,854,860
F2 - INDUSTRIAL REAL 2,512,873 N/A 2,512,873 2,512,873
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 43,425,430 N/A 43,425,430 43,425,430
L1 - COMMERCIAL PERSONAL 10,387,483 N/A 10,387,483 10,387,483
L2 - INDUSTRIAL PERSONAL 9,922,114 N/A 9,922,114 9,922,114
M1 - MOBILE HOMES 766,871 N/A 766,871 766,871
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 14,915,974 N/A 14,915,974 14,915,974
S - SPECIAL INVENTORY 50,974 N/A 50,974 50,974
Subtotal 1,217,580,265 1,195,431,449 1,217,580,265
Less Total Deductions 505,833,446 501,041,831 505,833,446
Total Taxable Value 711,746,819 694,389,618 711,746,819

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 840,715,757 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 711,746,819 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 840,715,757 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 711,746,819 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 876,700,757 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 900,690,757 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 744,314,116 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 840,715,757 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 711,746,819 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 840,715,757 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 711,746,819 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 876,700,757 T13 plus the loss to the chapter 313 agreement
T16 900,690,757 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 744,314,116 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 128,968,938 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 35,985,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 23,990,000 Loss to Second Previous Homestead Increase