Top navigation skipped
2023 ISD Summary Worksheet
014-Bell/Bell County
014-908/Salado ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,968,875,486 | 0.9915 | 1,985,754,398 | 1,968,875,486 |
| B - MULTIFAMILY | 28,716,162 | N/A | 28,716,162 | 28,716,162 |
| C1 - VACANT LOTS | 84,860,462 | N/A | 84,860,462 | 84,860,462 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,610,429 | 0.7481 | 7,499,597 | 5,610,429 |
| D2 - FARM & RANCH IMP | 5,781,875 | N/A | 5,781,875 | 5,781,875 |
| E - NON-AG LAND AND IMPROVEMENTS | 411,487,724 | 0.9232 | 445,718,938 | 411,487,724 |
| F1 - COMMERCIAL REAL | 129,369,957 | N/A | 129,369,957 | 129,369,957 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 36,068,296 | N/A | 36,068,296 | 36,068,296 |
| L1 - COMMERCIAL PERSONAL | 49,068,455 | N/A | 49,068,455 | 49,068,455 |
| L2 - INDUSTRIAL PERSONAL | 6,270,541 | N/A | 6,270,541 | 6,270,541 |
| M1 - MOBILE HOMES | 2,220,563 | N/A | 2,220,563 | 2,220,563 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 46,117,667 | N/A | 46,117,667 | 46,117,667 |
| S - SPECIAL INVENTORY | 1,533,950 | N/A | 1,533,950 | 1,533,950 |
| Subtotal | 2,775,981,567 | 0 | 2,828,980,861 | 2,775,981,567 |
| Less Total Deductions | 1,069,118,508 | 0 | 1,076,719,583 | 1,069,118,508 |
| Total Taxable Value | 1,706,863,059 | 0 | 1,752,261,278 | 1,706,863,059 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,890,071,080 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,706,863,059 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,890,071,080 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,706,863,059 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,940,366,080 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,973,896,080 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,786,529,241 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,890,071,080 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,706,863,059 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,890,071,080 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,706,863,059 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,940,366,080 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,973,896,080 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,786,529,241 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 183,208,021 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 50,295,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 33,530,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
014-908-02/Salado ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,968,875,486 | 0.9915 | 1,985,754,398 | 1,968,875,486 |
| B - MULTIFAMILY | 28,716,162 | N/A | 28,716,162 | 28,716,162 |
| C1 - VACANT LOTS | 84,860,462 | N/A | 84,860,462 | 84,860,462 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,610,429 | 0.7481 | 7,499,597 | 5,610,429 |
| D2 - FARM & RANCH IMP | 5,781,875 | N/A | 5,781,875 | 5,781,875 |
| E - NON-AG LAND AND IMPROVEMENTS | 411,487,724 | 0.9232 | 445,718,938 | 411,487,724 |
| F1 - COMMERCIAL REAL | 129,369,957 | N/A | 129,369,957 | 129,369,957 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 36,068,296 | N/A | 36,068,296 | 36,068,296 |
| L1 - COMMERCIAL PERSONAL | 49,068,455 | N/A | 49,068,455 | 49,068,455 |
| L2 - INDUSTRIAL PERSONAL | 6,270,541 | N/A | 6,270,541 | 6,270,541 |
| M1 - MOBILE HOMES | 2,220,563 | N/A | 2,220,563 | 2,220,563 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 46,117,667 | N/A | 46,117,667 | 46,117,667 |
| S - SPECIAL INVENTORY | 1,533,950 | N/A | 1,533,950 | 1,533,950 |
| Subtotal | 2,775,981,567 | 2,828,980,861 | 2,775,981,567 | |
| Less Total Deductions | 1,069,118,508 | 1,076,719,583 | 1,069,118,508 | |
| Total Taxable Value | 1,706,863,059 | 1,752,261,278 | 1,706,863,059 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,890,071,080 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,706,863,059 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,890,071,080 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,706,863,059 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,940,366,080 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,973,896,080 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,786,529,241 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,890,071,080 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,706,863,059 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,890,071,080 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,706,863,059 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,940,366,080 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,973,896,080 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,786,529,241 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 183,208,021 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 50,295,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 33,530,000 | Loss to Second Previous Homestead Increase |