Top navigation skipped
2023 ISD Summary Worksheet
022-Brewster/Brewster County
022-004/Terlingua CSD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 82,418,512 | 1.0475 | 78,681,157 | 82,418,512 |
| B - MULTIFAMILY | 1,442,688 | N/A | 1,442,688 | 1,442,688 |
| C1 - VACANT LOTS | 1,972,873 | N/A | 1,972,873 | 1,972,873 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 221,880 | 0.8788 | 252,473 | 221,880 |
| D2 - FARM & RANCH IMP | 0 | N/A | 0 | 0 |
| E - NON-AG LAND AND IMPROVEMENTS | 65,836,584 | 0.9277 | 70,967,537 | 65,836,584 |
| F1 - COMMERCIAL REAL | 46,283,630 | 0.5662 | 81,744,313 | 46,283,630 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 12,140 | N/A | 12,140 | 12,140 |
| J - ALL UTILITIES | 9,180,407 | N/A | 9,180,407 | 9,180,407 |
| L1 - COMMERCIAL PERSONAL | 2,694,397 | N/A | 2,694,397 | 2,694,397 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 379,734 | N/A | 379,734 | 379,734 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 210,442,845 | 0 | 247,327,719 | 210,442,845 |
| Less Total Deductions | 20,596,743 | 0 | 20,319,273 | 20,596,743 |
| Total Taxable Value | 189,846,102 | 0 | 227,008,446 | 189,846,102 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 194,783,769 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 189,846,102 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 194,783,769 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 189,846,102 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 198,098,769 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 200,308,769 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 189,846,102 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 194,783,769 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 189,846,102 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 194,783,769 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 189,846,102 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 198,098,769 | T13 plus the loss to the chapter 313 agreement |
| T16 | 200,308,769 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 189,846,102 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 4,937,667 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,315,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,210,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
022-004-02/Terlingua CSD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 82,418,512 | 1.0475 | 78,681,157 | 82,418,512 |
| B - MULTIFAMILY | 1,442,688 | N/A | 1,442,688 | 1,442,688 |
| C1 - VACANT LOTS | 1,972,873 | N/A | 1,972,873 | 1,972,873 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 221,880 | 0.8788 | 252,473 | 221,880 |
| D2 - FARM & RANCH IMP | 0 | N/A | 0 | 0 |
| E - NON-AG LAND AND IMPROVEMENTS | 65,836,584 | 0.9277 | 70,967,537 | 65,836,584 |
| F1 - COMMERCIAL REAL | 46,283,630 | 0.5662 | 81,744,313 | 46,283,630 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 12,140 | N/A | 12,140 | 12,140 |
| J - ALL UTILITIES | 9,180,407 | N/A | 9,180,407 | 9,180,407 |
| L1 - COMMERCIAL PERSONAL | 2,694,397 | N/A | 2,694,397 | 2,694,397 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 379,734 | N/A | 379,734 | 379,734 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 210,442,845 | 247,327,719 | 210,442,845 | |
| Less Total Deductions | 20,596,743 | 20,319,273 | 20,596,743 | |
| Total Taxable Value | 189,846,102 | 227,008,446 | 189,846,102 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 194,783,769 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 189,846,102 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 194,783,769 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 189,846,102 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 198,098,769 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 200,308,769 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 189,846,102 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 194,783,769 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 189,846,102 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 194,783,769 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 189,846,102 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 198,098,769 | T13 plus the loss to the chapter 313 agreement |
| T16 | 200,308,769 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 189,846,102 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 4,937,667 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 3,315,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 2,210,000 | Loss to Second Previous Homestead Increase |