taxes Property Tax Assistance

2023 ISD Summary Worksheet

028-Caldwell/Caldwell County

089-905/Waelder ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 910,290 N/A 910,290 910,290
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 75,560 N/A 75,560 75,560
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,260,890 N/A 1,260,890 1,260,890
D2 - FARM & RANCH IMP 1,860,100 N/A 1,860,100 1,860,100
E - NON-AG LAND AND IMPROVEMENTS 40,351,551 N/A 40,351,551 40,351,551
F1 - COMMERCIAL REAL 591,620 N/A 591,620 591,620
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 13,506,160 N/A 13,506,160 13,506,160
L1 - COMMERCIAL PERSONAL 125,870 N/A 125,870 125,870
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 1,182,470 N/A 1,182,470 1,182,470
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 59,864,511 0 59,864,511 59,864,511
Less Total Deductions 10,417,964 0 10,417,964 10,417,964
Total Taxable Value 49,446,547 0 49,446,547 49,446,547

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 51,668,580 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 49,446,547 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 51,668,580 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 49,446,547 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 52,538,580 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 53,118,580 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 50,296,493 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 51,668,580 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 49,446,547 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 51,668,580 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 49,446,547 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 52,538,580 T13 plus the loss to the chapter 313 agreement
T16 53,118,580 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 50,296,493 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,222,033 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 870,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 580,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-Gonzales/Gonzales County

089-905/Waelder ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 27,733,390 N/A 27,733,390 27,733,390
B - MULTIFAMILY 737,480 N/A 737,480 737,480
C1 - VACANT LOTS 2,139,760 N/A 2,139,760 2,139,760
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,893,864 N/A 8,893,864 8,893,864
D2 - FARM & RANCH IMP 33,473,020 N/A 33,473,020 33,473,020
E - NON-AG LAND AND IMPROVEMENTS 99,140,540 N/A 99,140,540 99,140,540
F1 - COMMERCIAL REAL 4,507,060 N/A 4,507,060 4,507,060
F2 - INDUSTRIAL REAL 14,234,520 N/A 14,234,520 14,234,520
G - ALL MINERALS 17,532,330 N/A 17,532,330 17,532,330
J - ALL UTILITIES 79,376,670 N/A 79,376,670 79,376,670
L1 - COMMERCIAL PERSONAL 1,474,750 N/A 1,474,750 1,474,750
L2 - INDUSTRIAL PERSONAL 19,063,670 N/A 19,063,670 19,063,670
M1 - MOBILE HOMES 10,989,510 N/A 10,989,510 10,989,510
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 319,296,564 0 319,296,564 319,296,564
Less Total Deductions 35,679,959 0 35,679,959 35,679,959
Total Taxable Value 283,616,605 0 283,616,605 283,616,605

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 293,825,225 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 283,616,605 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 293,825,225 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 283,616,605 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 299,075,225 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 302,575,225 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 288,287,436 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 293,825,225 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 283,616,605 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 293,825,225 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 283,616,605 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 299,075,225 T13 plus the loss to the chapter 313 agreement
T16 302,575,225 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 288,287,436 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,208,620 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,250,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,500,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-905-02/Waelder ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 28,643,680 N/A 28,643,680 28,643,680
B - MULTIFAMILY 737,480 N/A 737,480 737,480
C1 - VACANT LOTS 2,215,320 N/A 2,215,320 2,215,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,154,754 N/A 10,154,754 10,154,754
D2 - FARM & RANCH IMP 35,333,120 N/A 35,333,120 35,333,120
E - NON-AG LAND AND IMPROVEMENTS 139,492,091 N/A 139,492,091 139,492,091
F1 - COMMERCIAL REAL 5,098,680 N/A 5,098,680 5,098,680
F2 - INDUSTRIAL REAL 14,234,520 N/A 14,234,520 14,234,520
G - ALL MINERALS 17,532,330 N/A 17,532,330 17,532,330
J - ALL UTILITIES 92,882,830 N/A 92,882,830 92,882,830
L1 - COMMERCIAL PERSONAL 1,600,620 N/A 1,600,620 1,600,620
L2 - INDUSTRIAL PERSONAL 19,063,670 N/A 19,063,670 19,063,670
M1 - MOBILE HOMES 12,171,980 N/A 12,171,980 12,171,980
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 379,161,075 379,161,075 379,161,075
Less Total Deductions 46,097,923 46,097,923 46,097,923
Total Taxable Value 333,063,152 333,063,152 333,063,152

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 345,493,805 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 333,063,152 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 345,493,805 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 333,063,152 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 351,613,805 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 355,693,805 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 338,583,929 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 345,493,805 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 333,063,152 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 345,493,805 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 333,063,152 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 351,613,805 T13 plus the loss to the chapter 313 agreement
T16 355,693,805 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 338,583,929 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,430,653 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,120,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,080,000 Loss to Second Previous Homestead Increase