Top navigation skipped
2023 ISD Summary Worksheet
031-Cameron/Cameron County
031-903/Harlingen CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,954,270,342 | 0.9403 | 4,205,328,450 | 4,205,328,450 |
| B - MULTIFAMILY | 331,537,060 | 0.7526 | 440,522,269 | 440,522,269 |
| C1 - VACANT LOTS | 162,011,392 | N/A | 162,011,392 | 162,011,392 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,552,718 | 1.0245 | 9,324,310 | 9,324,310 |
| D2 - FARM & RANCH IMP | 1,218,016 | N/A | 1,218,016 | 1,218,016 |
| E - NON-AG LAND AND IMPROVEMENTS | 127,118,160 | N/A | 127,118,160 | 127,118,160 |
| F1 - COMMERCIAL REAL | 1,254,218,503 | 0.8190 | 1,531,402,324 | 1,531,402,324 |
| F2 - INDUSTRIAL REAL | 43,454,396 | N/A | 43,454,396 | 43,454,396 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 154,078,967 | N/A | 154,078,967 | 154,078,967 |
| L1 - COMMERCIAL PERSONAL | 467,562,943 | 1.0266 | 455,448,026 | 455,448,026 |
| L2 - INDUSTRIAL PERSONAL | 194,172,484 | N/A | 194,172,484 | 194,172,484 |
| M1 - MOBILE HOMES | 30,570,584 | N/A | 30,570,584 | 30,570,584 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 2,475,554 | N/A | 2,475,554 | 2,475,554 |
| S - SPECIAL INVENTORY | 48,657,974 | N/A | 48,657,974 | 48,657,974 |
| Subtotal | 6,780,899,093 | 0 | 7,405,782,906 | 7,405,782,906 |
| Less Total Deductions | 2,151,850,784 | 0 | 2,239,448,003 | 2,239,448,003 |
| Total Taxable Value | 4,629,048,309 | 0 | 5,166,334,903 | 5,166,334,903 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 5,763,122,933 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 5,166,334,903 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 5,763,122,933 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 5,166,334,903 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 5,980,877,933 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 6,126,047,933 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 5,247,551,969 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 5,763,122,933 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 5,166,334,903 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 5,763,122,933 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 5,166,334,903 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 5,980,877,933 | T13 plus the loss to the chapter 313 agreement |
| T16 | 6,126,047,933 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 5,247,551,969 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 596,788,030 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 217,755,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 145,170,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
031-903-02/Harlingen CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 3,954,270,342 | 0.9403 | 4,205,328,450 | 4,205,328,450 |
| B - MULTIFAMILY | 331,537,060 | 0.7526 | 440,522,269 | 440,522,269 |
| C1 - VACANT LOTS | 162,011,392 | N/A | 162,011,392 | 162,011,392 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,552,718 | 1.0245 | 9,324,310 | 9,324,310 |
| D2 - FARM & RANCH IMP | 1,218,016 | N/A | 1,218,016 | 1,218,016 |
| E - NON-AG LAND AND IMPROVEMENTS | 127,118,160 | N/A | 127,118,160 | 127,118,160 |
| F1 - COMMERCIAL REAL | 1,254,218,503 | 0.8190 | 1,531,402,324 | 1,531,402,324 |
| F2 - INDUSTRIAL REAL | 43,454,396 | N/A | 43,454,396 | 43,454,396 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 154,078,967 | N/A | 154,078,967 | 154,078,967 |
| L1 - COMMERCIAL PERSONAL | 467,562,943 | 1.0266 | 455,448,026 | 455,448,026 |
| L2 - INDUSTRIAL PERSONAL | 194,172,484 | N/A | 194,172,484 | 194,172,484 |
| M1 - MOBILE HOMES | 30,570,584 | N/A | 30,570,584 | 30,570,584 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 2,475,554 | N/A | 2,475,554 | 2,475,554 |
| S - SPECIAL INVENTORY | 48,657,974 | N/A | 48,657,974 | 48,657,974 |
| Subtotal | 6,780,899,093 | 7,405,782,906 | 7,405,782,906 | |
| Less Total Deductions | 2,151,850,784 | 2,239,448,003 | 2,239,448,003 | |
| Total Taxable Value | 4,629,048,309 | 5,166,334,903 | 5,166,334,903 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 5,763,122,933 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 5,166,334,903 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 5,763,122,933 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 5,166,334,903 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 5,980,877,933 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 6,126,047,933 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 5,247,551,969 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 5,763,122,933 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 5,166,334,903 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 5,763,122,933 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 5,166,334,903 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 5,980,877,933 | T13 plus the loss to the chapter 313 agreement |
| T16 | 6,126,047,933 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 5,247,551,969 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 596,788,030 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 217,755,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 145,170,000 | Loss to Second Previous Homestead Increase |