Top navigation skipped
2023 ISD Summary Worksheet
031-Cameron/Cameron County
031-912/San Benito CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,271,075,378 | 0.8659 | 1,467,923,984 | 1,467,923,984 |
| B - MULTIFAMILY | 60,597,428 | N/A | 60,597,428 | 60,597,428 |
| C1 - VACANT LOTS | 92,578,107 | N/A | 92,578,107 | 92,578,107 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,627,424 | 1.0803 | 12,614,554 | 12,614,554 |
| D2 - FARM & RANCH IMP | 1,587,004 | N/A | 1,587,004 | 1,587,004 |
| E - NON-AG LAND AND IMPROVEMENTS | 114,717,696 | 0.8104 | 141,556,881 | 141,556,881 |
| F1 - COMMERCIAL REAL | 252,274,041 | 0.9038 | 279,125,958 | 279,125,958 |
| F2 - INDUSTRIAL REAL | 23,829,004 | N/A | 23,829,004 | 23,829,004 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 120,071,148 | 0.9888 | 121,431,177 | 121,431,177 |
| L1 - COMMERCIAL PERSONAL | 94,259,411 | 1.0132 | 93,031,397 | 93,031,397 |
| L2 - INDUSTRIAL PERSONAL | 162,117,985 | N/A | 162,117,985 | 162,117,985 |
| M1 - MOBILE HOMES | 17,254,339 | N/A | 17,254,339 | 17,254,339 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 569,807 | N/A | 569,807 | 569,807 |
| S - SPECIAL INVENTORY | 12,644,918 | N/A | 12,644,918 | 12,644,918 |
| Subtotal | 2,237,203,690 | 0 | 2,486,862,543 | 2,486,862,543 |
| Less Total Deductions | 844,340,990 | 0 | 913,110,113 | 913,110,113 |
| Total Taxable Value | 1,392,862,700 | 0 | 1,573,752,430 | 1,573,752,430 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,758,444,548 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,573,752,430 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,758,444,548 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,573,752,430 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,860,669,548 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,928,819,548 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,592,147,019 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,758,444,548 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,573,752,430 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,758,444,548 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,573,752,430 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,860,669,548 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,928,819,548 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,592,147,019 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 184,692,118 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 102,225,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 68,150,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
031-912-02/San Benito CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,271,075,378 | 0.8659 | 1,467,923,984 | 1,467,923,984 |
| B - MULTIFAMILY | 60,597,428 | N/A | 60,597,428 | 60,597,428 |
| C1 - VACANT LOTS | 92,578,107 | N/A | 92,578,107 | 92,578,107 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 13,627,424 | 1.0803 | 12,614,554 | 12,614,554 |
| D2 - FARM & RANCH IMP | 1,587,004 | N/A | 1,587,004 | 1,587,004 |
| E - NON-AG LAND AND IMPROVEMENTS | 114,717,696 | 0.8104 | 141,556,881 | 141,556,881 |
| F1 - COMMERCIAL REAL | 252,274,041 | 0.9038 | 279,125,958 | 279,125,958 |
| F2 - INDUSTRIAL REAL | 23,829,004 | N/A | 23,829,004 | 23,829,004 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 120,071,148 | 0.9888 | 121,431,177 | 121,431,177 |
| L1 - COMMERCIAL PERSONAL | 94,259,411 | 1.0132 | 93,031,397 | 93,031,397 |
| L2 - INDUSTRIAL PERSONAL | 162,117,985 | N/A | 162,117,985 | 162,117,985 |
| M1 - MOBILE HOMES | 17,254,339 | N/A | 17,254,339 | 17,254,339 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 569,807 | N/A | 569,807 | 569,807 |
| S - SPECIAL INVENTORY | 12,644,918 | N/A | 12,644,918 | 12,644,918 |
| Subtotal | 2,237,203,690 | 2,486,862,543 | 2,486,862,543 | |
| Less Total Deductions | 844,340,990 | 913,110,113 | 913,110,113 | |
| Total Taxable Value | 1,392,862,700 | 1,573,752,430 | 1,573,752,430 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,758,444,548 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,573,752,430 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,758,444,548 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,573,752,430 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,860,669,548 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,928,819,548 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,592,147,019 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,758,444,548 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,573,752,430 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,758,444,548 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,573,752,430 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,860,669,548 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,928,819,548 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,592,147,019 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 184,692,118 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 102,225,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 68,150,000 | Loss to Second Previous Homestead Increase |