taxes Property Tax Assistance

2023 ISD Summary Worksheet

037-Cherokee/Cherokee County

201-913/Carlisle ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 19,525,300 1.0877 17,950,998 19,525,300
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 580,591 N/A 580,591 580,591
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,422,940 1.0836 1,313,114 1,422,940
D2 - FARM & RANCH IMP 770,260 N/A 770,260 770,260
E - NON-AG LAND AND IMPROVEMENTS 38,876,250 0.9575 40,601,828 38,876,250
F1 - COMMERCIAL REAL 65,220 N/A 65,220 65,220
F2 - INDUSTRIAL REAL 271,880 N/A 271,880 271,880
G - ALL MINERALS 18,919,671 1.0237 18,481,656 18,919,671
J - ALL UTILITIES 15,760,490 0.9473 16,637,274 15,760,490
L1 - COMMERCIAL PERSONAL 18,390 N/A 18,390 18,390
L2 - INDUSTRIAL PERSONAL 3,460,770 N/A 3,460,770 3,460,770
M1 - MOBILE HOMES 2,244,420 N/A 2,244,420 2,244,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 101,916,182 0 102,396,401 101,916,182
Less Total Deductions 35,123,616 0 33,100,779 35,123,616
Total Taxable Value 66,792,566 0 69,295,622 66,792,566

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 74,946,640 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 66,792,566 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 71,373,593 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 63,219,519 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 77,646,640 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 79,446,640 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 67,825,746 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 74,946,640 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 66,792,566 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 71,373,593 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 63,219,519 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 77,646,640 T13 plus the loss to the chapter 313 agreement
T16 79,446,640 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 67,825,746 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,154,074 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,573,047 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,700,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,800,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

201-Rusk/Rusk County

201-913/Carlisle ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 45,464,490 1.0211 44,525,012 45,464,490
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,431,440 N/A 3,431,440 3,431,440
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,676,501 1.2102 2,211,651 2,676,501
D2 - FARM & RANCH IMP 2,013,140 N/A 2,013,140 2,013,140
E - NON-AG LAND AND IMPROVEMENTS 31,003,270 0.9903 31,306,947 31,003,270
F1 - COMMERCIAL REAL 2,802,450 N/A 2,802,450 2,802,450
F2 - INDUSTRIAL REAL 5,641,500 N/A 5,641,500 5,641,500
G - ALL MINERALS 18,450,350 1.0079 18,305,735 18,450,350
J - ALL UTILITIES 22,594,100 1.0208 22,133,719 22,594,100
L1 - COMMERCIAL PERSONAL 1,769,220 N/A 1,769,220 1,769,220
L2 - INDUSTRIAL PERSONAL 6,458,180 N/A 6,458,180 6,458,180
M1 - MOBILE HOMES 6,182,580 N/A 6,182,580 6,182,580
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 148,488,181 0 146,782,534 148,488,181
Less Total Deductions 42,237,061 0 41,802,630 42,237,061
Total Taxable Value 106,251,120 0 104,979,904 106,251,120

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,236,520 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 106,251,120 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 115,082,245 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 103,096,845 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 124,116,520 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 128,036,520 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 109,547,147 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,236,520 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 106,251,120 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 115,082,245 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 103,096,845 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 124,116,520 T13 plus the loss to the chapter 313 agreement
T16 128,036,520 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 109,547,147 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,985,400 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,154,275 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,880,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,920,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

201-913-02/Carlisle ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 64,989,790 1.0402 62,476,010 64,989,790
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,012,031 N/A 4,012,031 4,012,031
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,099,441 1.1630 3,524,765 4,099,441
D2 - FARM & RANCH IMP 2,783,400 N/A 2,783,400 2,783,400
E - NON-AG LAND AND IMPROVEMENTS 69,879,520 0.9718 71,908,775 69,879,520
F1 - COMMERCIAL REAL 2,867,670 N/A 2,867,670 2,867,670
F2 - INDUSTRIAL REAL 5,913,380 N/A 5,913,380 5,913,380
G - ALL MINERALS 37,370,021 1.0158 36,787,391 37,370,021
J - ALL UTILITIES 38,354,590 0.9893 38,770,993 38,354,590
L1 - COMMERCIAL PERSONAL 1,787,610 N/A 1,787,610 1,787,610
L2 - INDUSTRIAL PERSONAL 9,918,950 N/A 9,918,950 9,918,950
M1 - MOBILE HOMES 8,427,000 N/A 8,427,000 8,427,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 960 N/A 960 960
Subtotal 250,404,363 249,178,935 250,404,363
Less Total Deductions 77,360,677 74,903,409 77,360,677
Total Taxable Value 173,043,686 174,275,526 173,043,686

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 193,183,160 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 173,043,686 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 186,455,838 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 166,316,364 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 201,763,160 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 207,483,160 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 177,372,893 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 193,183,160 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 173,043,686 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 186,455,838 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 166,316,364 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 201,763,160 T13 plus the loss to the chapter 313 agreement
T16 207,483,160 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 177,372,893 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,139,474 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 6,727,322 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,580,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,720,000 Loss to Second Previous Homestead Increase