Top navigation skipped
2023 ISD Summary Worksheet
049-Cooke/Cooke County
049-909/Sivells Bend ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 214,560,486 | N/A | 214,560,486 | 214,560,486 |
| B - MULTIFAMILY | 118,250 | N/A | 118,250 | 118,250 |
| C1 - VACANT LOTS | 19,792,737 | N/A | 19,792,737 | 19,792,737 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,872,508 | N/A | 3,872,508 | 3,872,508 |
| D2 - FARM & RANCH IMP | 1,940,680 | N/A | 1,940,680 | 1,940,680 |
| E - NON-AG LAND AND IMPROVEMENTS | 38,240,125 | N/A | 38,240,125 | 38,240,125 |
| F1 - COMMERCIAL REAL | 857,466 | N/A | 857,466 | 857,466 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 20,370,220 | N/A | 20,370,220 | 20,370,220 |
| J - ALL UTILITIES | 17,159,795 | N/A | 17,159,795 | 17,159,795 |
| L1 - COMMERCIAL PERSONAL | 1,197,124 | N/A | 1,197,124 | 1,197,124 |
| L2 - INDUSTRIAL PERSONAL | 1,296,129 | N/A | 1,296,129 | 1,296,129 |
| M1 - MOBILE HOMES | 2,325,854 | N/A | 2,325,854 | 2,325,854 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 11,800 | N/A | 11,800 | 11,800 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 321,743,174 | 0 | 321,743,174 | 321,743,174 |
| Less Total Deductions | 52,534,899 | 0 | 52,534,899 | 52,534,899 |
| Total Taxable Value | 269,208,275 | 0 | 269,208,275 | 269,208,275 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 278,472,734 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 269,208,275 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 278,472,734 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 269,208,275 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 281,217,734 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 283,047,734 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 276,710,061 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 278,472,734 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 269,208,275 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 278,472,734 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 269,208,275 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 281,217,734 | T13 plus the loss to the chapter 313 agreement |
| T16 | 283,047,734 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 276,710,061 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 9,264,459 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 2,745,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,830,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
049-909-02/Sivells Bend ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 214,560,486 | N/A | 214,560,486 | 214,560,486 |
| B - MULTIFAMILY | 118,250 | N/A | 118,250 | 118,250 |
| C1 - VACANT LOTS | 19,792,737 | N/A | 19,792,737 | 19,792,737 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,872,508 | N/A | 3,872,508 | 3,872,508 |
| D2 - FARM & RANCH IMP | 1,940,680 | N/A | 1,940,680 | 1,940,680 |
| E - NON-AG LAND AND IMPROVEMENTS | 38,240,125 | N/A | 38,240,125 | 38,240,125 |
| F1 - COMMERCIAL REAL | 857,466 | N/A | 857,466 | 857,466 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 20,370,220 | N/A | 20,370,220 | 20,370,220 |
| J - ALL UTILITIES | 17,159,795 | N/A | 17,159,795 | 17,159,795 |
| L1 - COMMERCIAL PERSONAL | 1,197,124 | N/A | 1,197,124 | 1,197,124 |
| L2 - INDUSTRIAL PERSONAL | 1,296,129 | N/A | 1,296,129 | 1,296,129 |
| M1 - MOBILE HOMES | 2,325,854 | N/A | 2,325,854 | 2,325,854 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 11,800 | N/A | 11,800 | 11,800 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 321,743,174 | 321,743,174 | 321,743,174 | |
| Less Total Deductions | 52,534,899 | 52,534,899 | 52,534,899 | |
| Total Taxable Value | 269,208,275 | 269,208,275 | 269,208,275 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 278,472,734 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 269,208,275 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 278,472,734 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 269,208,275 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 281,217,734 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 283,047,734 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 276,710,061 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 278,472,734 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 269,208,275 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 278,472,734 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 269,208,275 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 281,217,734 | T13 plus the loss to the chapter 313 agreement |
| T16 | 283,047,734 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 276,710,061 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 9,264,459 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 2,745,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,830,000 | Loss to Second Previous Homestead Increase |