taxes Property Tax Assistance

2023 ISD Summary Worksheet

050-Coryell/Coryell County

050-904/Oglesby ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 43,411,689 1.0136 42,829,212 43,411,689
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 295,290 N/A 295,290 295,290
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,168,803 1.1210 4,610,721 5,168,803
D2 - FARM & RANCH IMP 841,471 N/A 841,471 841,471
E - NON-AG LAND AND IMPROVEMENTS 65,232,079 1.0227 63,784,178 65,232,079
F1 - COMMERCIAL REAL 1,393,220 N/A 1,393,220 1,393,220
F2 - INDUSTRIAL REAL 7,569,191 N/A 7,569,191 7,569,191
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 42,940,410 0.8408 51,070,897 42,940,410
L1 - COMMERCIAL PERSONAL 1,888,650 N/A 1,888,650 1,888,650
L2 - INDUSTRIAL PERSONAL 7,600,080 N/A 7,600,080 7,600,080
M1 - MOBILE HOMES 531,330 N/A 531,330 531,330
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 176,872,213 0 182,414,240 176,872,213
Less Total Deductions 55,532,943 0 54,977,677 55,532,943
Total Taxable Value 121,339,270 0 127,436,563 121,339,270

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 136,915,340 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 121,339,270 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 136,915,340 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 121,339,270 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 141,865,340 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 145,165,340 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 125,461,088 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 136,915,340 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 121,339,270 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 136,915,340 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 121,339,270 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 141,865,340 T13 plus the loss to the chapter 313 agreement
T16 145,165,340 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 125,461,088 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,576,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,950,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,300,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

050-904/Oglesby ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 180,270 N/A 180,270 180,270
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 449,000 N/A 449,000 449,000
D2 - FARM & RANCH IMP 49,061 N/A 49,061 49,061
E - NON-AG LAND AND IMPROVEMENTS 624,509 N/A 624,509 624,509
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 47,940 N/A 47,940 47,940
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 36,120 N/A 36,120 36,120
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,386,900 0 1,386,900 1,386,900
Less Total Deductions 494,065 0 494,065 494,065
Total Taxable Value 892,835 0 892,835 892,835

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,072,835 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 892,835 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,072,835 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 892,835 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,117,835 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,147,835 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 892,835 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,072,835 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 892,835 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,072,835 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 892,835 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,117,835 T13 plus the loss to the chapter 313 agreement
T16 1,147,835 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 892,835 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 180,000 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 45,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 30,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

050-904-02/Oglesby ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 43,591,959 1.0135 43,009,482 43,591,959
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 295,290 N/A 295,290 295,290
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,617,803 1.1103 5,059,721 5,617,803
D2 - FARM & RANCH IMP 890,532 N/A 890,532 890,532
E - NON-AG LAND AND IMPROVEMENTS 65,856,588 1.0225 64,408,687 65,856,588
F1 - COMMERCIAL REAL 1,393,220 N/A 1,393,220 1,393,220
F2 - INDUSTRIAL REAL 7,569,191 N/A 7,569,191 7,569,191
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 42,988,350 0.8409 51,118,837 42,988,350
L1 - COMMERCIAL PERSONAL 1,888,650 N/A 1,888,650 1,888,650
L2 - INDUSTRIAL PERSONAL 7,636,200 N/A 7,636,200 7,636,200
M1 - MOBILE HOMES 531,330 N/A 531,330 531,330
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 178,259,113 183,801,140 178,259,113
Less Total Deductions 56,027,008 55,471,742 56,027,008
Total Taxable Value 122,232,105 128,329,398 122,232,105

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 137,988,175 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 122,232,105 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 137,988,175 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 122,232,105 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 142,983,175 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 146,313,175 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 126,353,923 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 137,988,175 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 122,232,105 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 137,988,175 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 122,232,105 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 142,983,175 T13 plus the loss to the chapter 313 agreement
T16 146,313,175 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 126,353,923 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,756,070 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,995,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,330,000 Loss to Second Previous Homestead Increase