taxes Property Tax Assistance

2023 ISD Summary Worksheet

059-Deaf Smith/Deaf Smith County

185-903/Friona ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,589,830 N/A 1,589,830 1,589,830
D2 - FARM & RANCH IMP 98,830 N/A 98,830 98,830
E - NON-AG LAND AND IMPROVEMENTS 645,030 N/A 645,030 645,030
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 69,640 N/A 69,640 69,640
L1 - COMMERCIAL PERSONAL 41,470 N/A 41,470 41,470
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,444,800 0 2,444,800 2,444,800
Less Total Deductions 178,705 0 178,705 178,705
Total Taxable Value 2,266,095 0 2,266,095 2,266,095

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,346,765 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,266,095 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,346,765 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,266,095 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,376,765 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,396,765 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,266,095 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,346,765 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,266,095 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 2,346,765 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,266,095 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,376,765 T13 plus the loss to the chapter 313 agreement
T16 2,396,765 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,266,095 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,670 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

185-Parmer/Parmer County

185-903/Friona ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 118,851,187 0.9955 119,388,435 118,851,187
B - MULTIFAMILY 2,492,285 N/A 2,492,285 2,492,285
C1 - VACANT LOTS 531,057 N/A 531,057 531,057
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 42,173,421 0.9908 42,563,811 42,173,421
D2 - FARM & RANCH IMP 5,276,251 N/A 5,276,251 5,276,251
E - NON-AG LAND AND IMPROVEMENTS 49,111,141 0.9959 49,313,326 49,111,141
F1 - COMMERCIAL REAL 17,669,099 0.9712 18,193,059 17,669,099
F2 - INDUSTRIAL REAL 297,946,004 N/A 297,946,004 297,946,004
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 78,861,836 0.9792 80,537,006 78,861,836
L1 - COMMERCIAL PERSONAL 21,041,338 1.0034 20,970,040 21,041,338
L2 - INDUSTRIAL PERSONAL 205,527,515 N/A 205,527,515 205,527,515
M1 - MOBILE HOMES 439,010 N/A 439,010 439,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,600,326 N/A 1,600,326 1,600,326
Subtotal 841,520,470 0 844,778,125 841,520,470
Less Total Deductions 246,867,074 0 247,141,225 246,867,074
Total Taxable Value 594,653,396 0 597,636,900 594,653,396

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 622,697,620 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 594,653,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 622,697,620 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 594,653,396 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 635,357,620 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 643,797,620 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 599,529,791 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 776,785,870 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 748,741,646 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 776,785,870 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 748,741,646 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 789,445,870 T13 plus the loss to the chapter 313 agreement
T16 797,885,870 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 753,618,041 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,044,224 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,660,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,440,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

185-903-02/Friona ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 118,851,187 0.9955 119,388,435 118,851,187
B - MULTIFAMILY 2,492,285 N/A 2,492,285 2,492,285
C1 - VACANT LOTS 531,057 N/A 531,057 531,057
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,763,251 0.9912 44,153,641 43,763,251
D2 - FARM & RANCH IMP 5,375,081 N/A 5,375,081 5,375,081
E - NON-AG LAND AND IMPROVEMENTS 49,756,171 0.9960 49,958,356 49,756,171
F1 - COMMERCIAL REAL 17,669,099 0.9712 18,193,059 17,669,099
F2 - INDUSTRIAL REAL 297,946,004 N/A 297,946,004 297,946,004
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 78,931,476 0.9792 80,606,646 78,931,476
L1 - COMMERCIAL PERSONAL 21,082,808 1.0034 21,011,510 21,082,808
L2 - INDUSTRIAL PERSONAL 205,527,515 N/A 205,527,515 205,527,515
M1 - MOBILE HOMES 439,010 N/A 439,010 439,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,600,326 N/A 1,600,326 1,600,326
Subtotal 843,965,270 847,222,925 843,965,270
Less Total Deductions 247,045,779 247,319,930 247,045,779
Total Taxable Value 596,919,491 599,902,995 596,919,491

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 625,044,385 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 596,919,491 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 625,044,385 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 596,919,491 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 637,734,385 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 646,194,385 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 601,795,886 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 779,132,635 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 751,007,741 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 779,132,635 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 751,007,741 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 791,822,635 T13 plus the loss to the chapter 313 agreement
T16 800,282,635 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 755,884,136 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 28,124,894 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,690,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,460,000 Loss to Second Previous Homestead Increase