taxes Property Tax Assistance

2023 ISD Summary Worksheet

070-Ellis/Ellis County

070-907/Italy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 184,373,920 N/A 184,373,920 184,373,920
B - MULTIFAMILY 9,269,214 N/A 9,269,214 9,269,214
C1 - VACANT LOTS 6,005,167 N/A 6,005,167 6,005,167
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,951,717 N/A 5,951,717 5,951,717
D2 - FARM & RANCH IMP 6,123,651 N/A 6,123,651 6,123,651
E - NON-AG LAND AND IMPROVEMENTS 85,739,435 N/A 85,739,435 85,739,435
F1 - COMMERCIAL REAL 46,341,568 N/A 46,341,568 46,341,568
F2 - INDUSTRIAL REAL 1,578,198 N/A 1,578,198 1,578,198
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,959,874 N/A 8,959,874 8,959,874
L1 - COMMERCIAL PERSONAL 10,691,314 N/A 10,691,314 10,691,314
L2 - INDUSTRIAL PERSONAL 841,275 N/A 841,275 841,275
M1 - MOBILE HOMES 4,030,444 N/A 4,030,444 4,030,444
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 225,426 N/A 225,426 225,426
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 370,131,203 0 370,131,203 370,131,203
Less Total Deductions 118,408,892 0 118,408,892 118,408,892
Total Taxable Value 251,722,311 0 251,722,311 251,722,311

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 285,191,259 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 251,722,311 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 285,191,259 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 251,722,311 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 295,331,259 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 302,091,259 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 254,251,586 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 285,191,259 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 251,722,311 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 285,191,259 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 251,722,311 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 295,331,259 T13 plus the loss to the chapter 313 agreement
T16 302,091,259 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 254,251,586 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 33,468,948 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,140,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,760,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-907-02/Italy ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 184,373,920 N/A 184,373,920 184,373,920
B - MULTIFAMILY 9,269,214 N/A 9,269,214 9,269,214
C1 - VACANT LOTS 6,005,167 N/A 6,005,167 6,005,167
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,951,717 N/A 5,951,717 5,951,717
D2 - FARM & RANCH IMP 6,123,651 N/A 6,123,651 6,123,651
E - NON-AG LAND AND IMPROVEMENTS 85,739,435 N/A 85,739,435 85,739,435
F1 - COMMERCIAL REAL 46,341,568 N/A 46,341,568 46,341,568
F2 - INDUSTRIAL REAL 1,578,198 N/A 1,578,198 1,578,198
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,959,874 N/A 8,959,874 8,959,874
L1 - COMMERCIAL PERSONAL 10,691,314 N/A 10,691,314 10,691,314
L2 - INDUSTRIAL PERSONAL 841,275 N/A 841,275 841,275
M1 - MOBILE HOMES 4,030,444 N/A 4,030,444 4,030,444
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 225,426 N/A 225,426 225,426
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 370,131,203 370,131,203 370,131,203
Less Total Deductions 118,408,892 118,408,892 118,408,892
Total Taxable Value 251,722,311 251,722,311 251,722,311

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 285,191,259 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 251,722,311 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 285,191,259 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 251,722,311 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 295,331,259 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 302,091,259 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 254,251,586 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 285,191,259 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 251,722,311 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 285,191,259 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 251,722,311 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 295,331,259 T13 plus the loss to the chapter 313 agreement
T16 302,091,259 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 254,251,586 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 33,468,948 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,140,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,760,000 Loss to Second Previous Homestead Increase