Skip navigation
Top navigation skipped
2023 ISD Summary Worksheet
073-Falls/Falls County
073-903/Marlin ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 192,599,965 | 0.9734 | 197,863,124 | 197,863,124 |
| B - MULTIFAMILY | 6,947,410 | N/A | 6,947,410 | 6,947,410 |
| C1 - VACANT LOTS | 10,277,130 | N/A | 10,277,130 | 10,277,130 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 22,774,794 | 1.0253 | 22,212,612 | 22,212,612 |
| D2 - FARM & RANCH IMP | 7,937,490 | N/A | 7,937,490 | 7,937,490 |
| E - NON-AG LAND AND IMPROVEMENTS | 103,759,381 | 0.8399 | 123,537,779 | 123,537,779 |
| F1 - COMMERCIAL REAL | 38,868,040 | 0.9819 | 39,584,520 | 39,584,520 |
| F2 - INDUSTRIAL REAL | 4,017,990 | N/A | 4,017,990 | 4,017,990 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 103,363,600 | 0.9527 | 108,495,434 | 108,495,434 |
| L1 - COMMERCIAL PERSONAL | 18,170,850 | N/A | 18,170,850 | 18,170,850 |
| L2 - INDUSTRIAL PERSONAL | 20,473,310 | N/A | 20,473,310 | 20,473,310 |
| M1 - MOBILE HOMES | 6,859,580 | N/A | 6,859,580 | 6,859,580 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 5,902,770 | N/A | 5,902,770 | 5,902,770 |
| Subtotal | 541,952,310 | 0 | 572,279,999 | 572,279,999 |
| Less Total Deductions | 150,103,197 | 0 | 152,722,291 | 152,722,291 |
| Total Taxable Value | 391,849,113 | 0 | 419,557,708 | 419,557,708 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 457,751,031 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 419,557,708 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 457,751,031 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 419,557,708 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 481,646,031 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 497,576,031 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 423,062,841 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 457,751,031 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 419,557,708 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 457,751,031 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 419,557,708 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 481,646,031 | T13 plus the loss to the chapter 313 agreement |
| T16 | 497,576,031 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 423,062,841 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 38,193,323 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 23,895,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 15,930,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
073-903-02/Marlin ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 192,599,965 | 0.9734 | 197,863,124 | 197,863,124 |
| B - MULTIFAMILY | 6,947,410 | N/A | 6,947,410 | 6,947,410 |
| C1 - VACANT LOTS | 10,277,130 | N/A | 10,277,130 | 10,277,130 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 22,774,794 | 1.0253 | 22,212,612 | 22,212,612 |
| D2 - FARM & RANCH IMP | 7,937,490 | N/A | 7,937,490 | 7,937,490 |
| E - NON-AG LAND AND IMPROVEMENTS | 103,759,381 | 0.8399 | 123,537,779 | 123,537,779 |
| F1 - COMMERCIAL REAL | 38,868,040 | 0.9819 | 39,584,520 | 39,584,520 |
| F2 - INDUSTRIAL REAL | 4,017,990 | N/A | 4,017,990 | 4,017,990 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 103,363,600 | 0.9527 | 108,495,434 | 108,495,434 |
| L1 - COMMERCIAL PERSONAL | 18,170,850 | N/A | 18,170,850 | 18,170,850 |
| L2 - INDUSTRIAL PERSONAL | 20,473,310 | N/A | 20,473,310 | 20,473,310 |
| M1 - MOBILE HOMES | 6,859,580 | N/A | 6,859,580 | 6,859,580 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 5,902,770 | N/A | 5,902,770 | 5,902,770 |
| Subtotal | 541,952,310 | 572,279,999 | 572,279,999 | |
| Less Total Deductions | 150,103,197 | 152,722,291 | 152,722,291 | |
| Total Taxable Value | 391,849,113 | 419,557,708 | 419,557,708 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 457,751,031 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 419,557,708 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 457,751,031 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 419,557,708 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 481,646,031 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 497,576,031 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 423,062,841 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 457,751,031 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 419,557,708 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 457,751,031 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 419,557,708 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 481,646,031 | T13 plus the loss to the chapter 313 agreement |
| T16 | 497,576,031 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 423,062,841 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 38,193,323 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 23,895,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 15,930,000 | Loss to Second Previous Homestead Increase |