taxes Property Tax Assistance

2023 ISD Summary Worksheet

014-Bell/Bell County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 271,783 N/A 271,783 271,783
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 902,407 N/A 902,407 902,407
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 88,805 N/A 88,805 88,805
D2 - FARM & RANCH IMP 260,225 N/A 260,225 260,225
E - NON-AG LAND AND IMPROVEMENTS 488,828 N/A 488,828 488,828
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,128,761 N/A 2,128,761 2,128,761
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 18,479 N/A 18,479 18,479
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,159,288 0 4,159,288 4,159,288
Less Total Deductions 360,778 0 360,778 360,778
Total Taxable Value 3,798,510 0 3,798,510 3,798,510

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,867,001 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,798,510 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,867,001 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,798,510 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,897,001 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 3,917,001 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 3,798,510 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,867,001 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,798,510 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,867,001 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,798,510 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,897,001 T13 plus the loss to the chapter 313 agreement
T16 3,917,001 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 3,798,510 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 68,491 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 30,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 20,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 4,123,790 N/A 4,123,790 4,123,790
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 12,260 N/A 12,260 12,260
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,851,230 N/A 2,851,230 2,851,230
D2 - FARM & RANCH IMP 1,549,020 N/A 1,549,020 1,549,020
E - NON-AG LAND AND IMPROVEMENTS 30,980,910 N/A 30,980,910 30,980,910
F1 - COMMERCIAL REAL 70,380 N/A 70,380 70,380
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,555,270 N/A 14,555,270 14,555,270
L1 - COMMERCIAL PERSONAL 7,939,830 N/A 7,939,830 7,939,830
L2 - INDUSTRIAL PERSONAL 3,070,190 N/A 3,070,190 3,070,190
M1 - MOBILE HOMES 938,900 N/A 938,900 938,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 66,091,780 0 66,091,780 66,091,780
Less Total Deductions 19,701,529 0 19,701,529 19,701,529
Total Taxable Value 46,390,251 0 46,390,251 46,390,251

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 51,516,069 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 46,390,251 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 51,516,069 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 46,390,251 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 53,841,069 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 55,391,069 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 47,489,298 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 51,516,069 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 46,390,251 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 51,516,069 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 46,390,251 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 53,841,069 T13 plus the loss to the chapter 313 agreement
T16 55,391,069 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 47,489,298 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,125,818 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,325,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,550,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 221,628,990 N/A 221,628,990 221,628,990
B - MULTIFAMILY 618,940 N/A 618,940 618,940
C1 - VACANT LOTS 8,527,620 N/A 8,527,620 8,527,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,635,030 N/A 2,635,030 2,635,030
D2 - FARM & RANCH IMP 2,785,724 N/A 2,785,724 2,785,724
E - NON-AG LAND AND IMPROVEMENTS 76,481,366 N/A 76,481,366 76,481,366
F1 - COMMERCIAL REAL 9,093,330 N/A 9,093,330 9,093,330
F2 - INDUSTRIAL REAL 13,940,440 N/A 13,940,440 13,940,440
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 17,552,475 N/A 17,552,475 17,552,475
L1 - COMMERCIAL PERSONAL 4,814,180 N/A 4,814,180 4,814,180
L2 - INDUSTRIAL PERSONAL 8,783,600 N/A 8,783,600 8,783,600
M1 - MOBILE HOMES 5,599,883 N/A 5,599,883 5,599,883
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 109,160 N/A 109,160 109,160
Subtotal 372,570,738 0 372,570,738 372,570,738
Less Total Deductions 152,027,441 0 152,027,441 152,027,441
Total Taxable Value 220,543,297 0 220,543,297 220,543,297

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 260,919,736 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 220,543,297 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 260,919,736 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 220,543,297 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 273,684,736 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 282,194,736 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 233,988,159 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 260,919,736 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 220,543,297 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 260,919,736 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 220,543,297 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 273,684,736 T13 plus the loss to the chapter 313 agreement
T16 282,194,736 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 233,988,159 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 40,376,439 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,765,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 8,510,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-919-02/Bruceville-Eddy ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 226,024,563 N/A 226,024,563 226,024,563
B - MULTIFAMILY 618,940 N/A 618,940 618,940
C1 - VACANT LOTS 9,442,287 N/A 9,442,287 9,442,287
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,575,065 N/A 5,575,065 5,575,065
D2 - FARM & RANCH IMP 4,594,969 N/A 4,594,969 4,594,969
E - NON-AG LAND AND IMPROVEMENTS 107,951,104 N/A 107,951,104 107,951,104
F1 - COMMERCIAL REAL 9,163,710 N/A 9,163,710 9,163,710
F2 - INDUSTRIAL REAL 13,940,440 N/A 13,940,440 13,940,440
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 34,236,506 N/A 34,236,506 34,236,506
L1 - COMMERCIAL PERSONAL 12,754,010 N/A 12,754,010 12,754,010
L2 - INDUSTRIAL PERSONAL 11,872,269 N/A 11,872,269 11,872,269
M1 - MOBILE HOMES 6,538,783 N/A 6,538,783 6,538,783
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 109,160 N/A 109,160 109,160
Subtotal 442,821,806 442,821,806 442,821,806
Less Total Deductions 172,089,748 172,089,748 172,089,748
Total Taxable Value 270,732,058 270,732,058 270,732,058

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 316,302,806 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 270,732,058 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 316,302,806 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 270,732,058 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 331,422,806 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 341,502,806 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 285,275,967 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 316,302,806 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 270,732,058 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 316,302,806 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 270,732,058 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 331,422,806 T13 plus the loss to the chapter 313 agreement
T16 341,502,806 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 285,275,967 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 45,570,748 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,120,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 10,080,000 Loss to Second Previous Homestead Increase