taxes Property Tax Assistance

2023 ISD Summary Worksheet

073-Falls/Falls County

161-922/Robinson ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 6,056,240 N/A 6,056,240 6,056,240
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 196,770 N/A 196,770 196,770
D2 - FARM & RANCH IMP 201,740 N/A 201,740 201,740
E - NON-AG LAND AND IMPROVEMENTS 8,784,324 N/A 8,784,324 8,784,324
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 638,950 N/A 638,950 638,950
L1 - COMMERCIAL PERSONAL 380,750 N/A 380,750 380,750
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 107,780 N/A 107,780 107,780
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 16,366,554 0 16,366,554 16,366,554
Less Total Deductions 6,909,691 0 6,909,691 6,909,691
Total Taxable Value 9,456,863 0 9,456,863 9,456,863

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,484,273 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 9,456,863 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 11,484,273 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 9,456,863 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,294,273 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 12,834,273 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 10,015,364 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,484,273 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 9,456,863 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 11,484,273 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 9,456,863 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,294,273 T13 plus the loss to the chapter 313 agreement
T16 12,834,273 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 10,015,364 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,027,410 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 810,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 540,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-922/Robinson ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,212,495,169 N/A 1,212,495,169 1,212,495,169
B - MULTIFAMILY 24,842,714 N/A 24,842,714 24,842,714
C1 - VACANT LOTS 17,938,947 N/A 17,938,947 17,938,947
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,765,176 N/A 6,765,176 6,765,176
D2 - FARM & RANCH IMP 8,114,668 N/A 8,114,668 8,114,668
E - NON-AG LAND AND IMPROVEMENTS 207,675,229 N/A 207,675,229 207,675,229
F1 - COMMERCIAL REAL 127,470,925 N/A 127,470,925 127,470,925
F2 - INDUSTRIAL REAL 2,000,380 N/A 2,000,380 2,000,380
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 25,570,815 N/A 25,570,815 25,570,815
L1 - COMMERCIAL PERSONAL 37,967,170 N/A 37,967,170 37,967,170
L2 - INDUSTRIAL PERSONAL 7,105,080 N/A 7,105,080 7,105,080
M1 - MOBILE HOMES 1,612,170 N/A 1,612,170 1,612,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,059,660 N/A 6,059,660 6,059,660
S - SPECIAL INVENTORY 2,129,460 N/A 2,129,460 2,129,460
Subtotal 1,687,747,563 0 1,687,747,563 1,687,747,563
Less Total Deductions 690,547,493 0 690,547,493 690,547,493
Total Taxable Value 997,200,070 0 997,200,070 997,200,070

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,186,069,815 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 997,200,070 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,186,069,815 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 997,200,070 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,235,269,815 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,268,069,815 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,068,812,510 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,186,069,815 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 997,200,070 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,186,069,815 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 997,200,070 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,235,269,815 T13 plus the loss to the chapter 313 agreement
T16 1,268,069,815 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,068,812,510 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 188,869,745 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 49,200,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 32,800,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-922-02/Robinson ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,218,551,409 N/A 1,218,551,409 1,218,551,409
B - MULTIFAMILY 24,842,714 N/A 24,842,714 24,842,714
C1 - VACANT LOTS 17,938,947 N/A 17,938,947 17,938,947
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,961,946 N/A 6,961,946 6,961,946
D2 - FARM & RANCH IMP 8,316,408 N/A 8,316,408 8,316,408
E - NON-AG LAND AND IMPROVEMENTS 216,459,553 N/A 216,459,553 216,459,553
F1 - COMMERCIAL REAL 127,470,925 N/A 127,470,925 127,470,925
F2 - INDUSTRIAL REAL 2,000,380 N/A 2,000,380 2,000,380
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,209,765 N/A 26,209,765 26,209,765
L1 - COMMERCIAL PERSONAL 38,347,920 N/A 38,347,920 38,347,920
L2 - INDUSTRIAL PERSONAL 7,105,080 N/A 7,105,080 7,105,080
M1 - MOBILE HOMES 1,719,950 N/A 1,719,950 1,719,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,059,660 N/A 6,059,660 6,059,660
S - SPECIAL INVENTORY 2,129,460 N/A 2,129,460 2,129,460
Subtotal 1,704,114,117 1,704,114,117 1,704,114,117
Less Total Deductions 697,457,184 697,457,184 697,457,184
Total Taxable Value 1,006,656,933 1,006,656,933 1,006,656,933

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,197,554,088 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,006,656,933 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,197,554,088 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,006,656,933 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,247,564,088 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,280,904,088 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,078,827,874 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,197,554,088 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,006,656,933 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,197,554,088 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,006,656,933 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,247,564,088 T13 plus the loss to the chapter 313 agreement
T16 1,280,904,088 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,078,827,874 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 190,897,155 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 50,010,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 33,340,000 Loss to Second Previous Homestead Increase