taxes Property Tax Assistance

2023 ISD Summary Worksheet

082-Frio/Frio County

082-903/Pearsall ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 192,146,140 0.8211 234,010,644 234,010,644
B - MULTIFAMILY 12,298,490 N/A 12,298,490 12,298,490
C1 - VACANT LOTS 13,096,500 N/A 13,096,500 13,096,500
C2 - COLONIA LOTS 263,740 N/A 263,740 263,740
D1 ACRES - QUALIFIED OPEN-SPACE LAND 54,494,292 0.9224 59,081,975 59,081,975
D2 - FARM & RANCH IMP 8,407,530 N/A 8,407,530 8,407,530
E - NON-AG LAND AND IMPROVEMENTS 191,408,940 0.8921 214,559,960 214,559,960
F1 - COMMERCIAL REAL 144,663,270 1.0137 142,708,168 142,708,168
F2 - INDUSTRIAL REAL 290,688,340 N/A 290,688,340 290,688,340
G - ALL MINERALS 365,746,600 0.9943 367,843,307 367,843,307
J - ALL UTILITIES 249,702,640 0.9719 256,922,152 256,922,152
L1 - COMMERCIAL PERSONAL 35,976,970 N/A 35,976,970 35,976,970
L2 - INDUSTRIAL PERSONAL 95,854,390 N/A 95,854,390 95,854,390
M1 - MOBILE HOMES 36,260,760 N/A 36,260,760 36,260,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 43,050 N/A 43,050 43,050
S - SPECIAL INVENTORY 688,340 N/A 688,340 688,340
Subtotal 1,691,739,992 0 1,768,704,316 1,768,704,316
Less Total Deductions 428,523,191 0 436,730,960 436,730,960
Total Taxable Value 1,263,216,801 0 1,331,973,356 1,331,973,356

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,380,627,536 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,331,973,356 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,380,627,536 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,331,973,356 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,412,442,536 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,433,652,536 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,338,662,825 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,637,579,396 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,588,925,216 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,637,579,396 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,588,925,216 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,669,394,396 T13 plus the loss to the chapter 313 agreement
T16 1,690,604,396 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,595,614,685 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 48,654,180 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,815,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,210,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE GRACE PERIOD HAS EXPIRED FOR YOUR SCHOOL DISTRICT

082-903-02/Pearsall ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 192,146,140 0.8211 234,010,644 234,010,644
B - MULTIFAMILY 12,298,490 N/A 12,298,490 12,298,490
C1 - VACANT LOTS 13,096,500 N/A 13,096,500 13,096,500
C2 - COLONIA LOTS 263,740 N/A 263,740 263,740
D1 ACRES - QUALIFIED OPEN-SPACE LAND 54,494,292 0.9224 59,081,975 59,081,975
D2 - FARM & RANCH IMP 8,407,530 N/A 8,407,530 8,407,530
E - NON-AG LAND AND IMPROVEMENTS 191,408,940 0.8921 214,559,960 214,559,960
F1 - COMMERCIAL REAL 144,663,270 1.0137 142,708,168 142,708,168
F2 - INDUSTRIAL REAL 290,688,340 N/A 290,688,340 290,688,340
G - ALL MINERALS 365,746,600 0.9943 367,843,307 367,843,307
J - ALL UTILITIES 249,702,640 0.9719 256,922,152 256,922,152
L1 - COMMERCIAL PERSONAL 35,976,970 N/A 35,976,970 35,976,970
L2 - INDUSTRIAL PERSONAL 95,854,390 N/A 95,854,390 95,854,390
M1 - MOBILE HOMES 36,260,760 N/A 36,260,760 36,260,760
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 43,050 N/A 43,050 43,050
S - SPECIAL INVENTORY 688,340 N/A 688,340 688,340
Subtotal 1,691,739,992 1,768,704,316 1,768,704,316
Less Total Deductions 428,523,191 436,730,960 436,730,960
Total Taxable Value 1,263,216,801 1,331,973,356 1,331,973,356

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,380,627,536 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,331,973,356 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,380,627,536 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,331,973,356 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,412,442,536 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,433,652,536 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,338,662,825 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,637,579,396 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,588,925,216 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,637,579,396 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,588,925,216 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,669,394,396 T13 plus the loss to the chapter 313 agreement
T16 1,690,604,396 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,595,614,685 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 48,654,180 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,815,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,210,000 Loss to Second Previous Homestead Increase