taxes Property Tax Assistance

2023 ISD Summary Worksheet

082-Frio/Frio County

163-904/Hondo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 88,630 N/A 88,630 88,630
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,904,665 N/A 4,904,665 4,904,665
D2 - FARM & RANCH IMP 451,610 N/A 451,610 451,610
E - NON-AG LAND AND IMPROVEMENTS 4,749,110 N/A 4,749,110 4,749,110
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,910,660 N/A 10,910,660 10,910,660
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 491,390 N/A 491,390 491,390
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,596,065 0 21,596,065 21,596,065
Less Total Deductions 1,728,998 0 1,728,998 1,728,998
Total Taxable Value 19,867,067 0 19,867,067 19,867,067

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 20,096,347 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 19,867,067 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 20,096,347 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,867,067 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 20,231,347 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 20,321,347 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 20,011,995 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 20,096,347 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 19,867,067 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 20,096,347 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,867,067 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 20,231,347 T13 plus the loss to the chapter 313 agreement
T16 20,321,347 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 20,011,995 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 229,280 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 135,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 90,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

163-Medina/Medina County

163-904/Hondo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 565,829,407 0.9675 584,836,596 565,829,407
B - MULTIFAMILY 10,505,893 N/A 10,505,893 10,505,893
C1 - VACANT LOTS 104,136,701 1.0410 100,035,256 104,136,701
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 37,419,703 0.9941 37,641,863 37,419,703
D2 - FARM & RANCH IMP 24,097,273 N/A 24,097,273 24,097,273
E - NON-AG LAND AND IMPROVEMENTS 337,482,418 0.9920 340,204,050 337,482,418
F1 - COMMERCIAL REAL 128,653,020 1.0263 125,356,153 128,653,020
F2 - INDUSTRIAL REAL 41,402,920 N/A 41,402,920 41,402,920
G - ALL MINERALS 1,240,730 N/A 1,240,730 1,240,730
J - ALL UTILITIES 38,012,280 N/A 38,012,280 38,012,280
L1 - COMMERCIAL PERSONAL 39,355,180 N/A 39,355,180 39,355,180
L2 - INDUSTRIAL PERSONAL 150,000,620 N/A 150,000,620 150,000,620
M1 - MOBILE HOMES 17,474,080 N/A 17,474,080 17,474,080
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 896,990 N/A 896,990 896,990
S - SPECIAL INVENTORY 1,770,460 N/A 1,770,460 1,770,460
Subtotal 1,498,277,675 0 1,512,830,344 1,498,277,675
Less Total Deductions 395,771,630 0 406,972,444 395,771,630
Total Taxable Value 1,102,506,045 0 1,105,857,900 1,102,506,045

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,219,905,891 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,102,506,045 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,219,905,891 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,102,506,045 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,263,360,891 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,292,330,891 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,107,851,953 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,219,905,891 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,102,506,045 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,219,905,891 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,102,506,045 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,263,360,891 T13 plus the loss to the chapter 313 agreement
T16 1,292,330,891 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,107,851,953 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 117,399,846 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 43,455,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 28,970,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

163-904-02/Hondo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 565,918,037 0.9675 584,925,226 565,918,037
B - MULTIFAMILY 10,505,893 N/A 10,505,893 10,505,893
C1 - VACANT LOTS 104,136,701 1.0410 100,035,256 104,136,701
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 42,324,368 0.9948 42,546,528 42,324,368
D2 - FARM & RANCH IMP 24,548,883 N/A 24,548,883 24,548,883
E - NON-AG LAND AND IMPROVEMENTS 342,231,528 0.9921 344,953,160 342,231,528
F1 - COMMERCIAL REAL 128,653,020 1.0263 125,356,153 128,653,020
F2 - INDUSTRIAL REAL 41,402,920 N/A 41,402,920 41,402,920
G - ALL MINERALS 1,240,730 N/A 1,240,730 1,240,730
J - ALL UTILITIES 48,922,940 N/A 48,922,940 48,922,940
L1 - COMMERCIAL PERSONAL 39,355,180 N/A 39,355,180 39,355,180
L2 - INDUSTRIAL PERSONAL 150,000,620 N/A 150,000,620 150,000,620
M1 - MOBILE HOMES 17,965,470 N/A 17,965,470 17,965,470
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 896,990 N/A 896,990 896,990
S - SPECIAL INVENTORY 1,770,460 N/A 1,770,460 1,770,460
Subtotal 1,519,873,740 1,534,426,409 1,519,873,740
Less Total Deductions 397,500,628 408,701,442 397,500,628
Total Taxable Value 1,122,373,112 1,125,724,967 1,122,373,112

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,240,002,238 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,122,373,112 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,240,002,238 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,122,373,112 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,283,592,238 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,312,652,238 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,127,863,948 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,240,002,238 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,122,373,112 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,240,002,238 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,122,373,112 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,283,592,238 T13 plus the loss to the chapter 313 agreement
T16 1,312,652,238 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,127,863,948 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 117,629,126 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 43,590,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 29,060,000 Loss to Second Previous Homestead Increase