taxes Property Tax Assistance

2023 ISD Summary Worksheet

099-Hardeman/Hardeman County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 12,148,350 0.7079 17,161,110 12,148,350
B - MULTIFAMILY 254,040 N/A 254,040 254,040
C1 - VACANT LOTS 231,130 N/A 231,130 231,130
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,056,340 0.9242 10,881,646 10,056,340
D2 - FARM & RANCH IMP 2,813,760 N/A 2,813,760 2,813,760
E - NON-AG LAND AND IMPROVEMENTS 5,667,770 0.6638 8,538,370 5,667,770
F1 - COMMERCIAL REAL 1,067,590 N/A 1,067,590 1,067,590
F2 - INDUSTRIAL REAL 140,898,480 N/A 140,898,480 140,898,480
G - ALL MINERALS 28,286,100 1.0064 28,106,220 28,286,100
J - ALL UTILITIES 28,806,960 0.9932 29,004,188 28,806,960
L1 - COMMERCIAL PERSONAL 1,055,990 N/A 1,055,990 1,055,990
L2 - INDUSTRIAL PERSONAL 3,246,680 N/A 3,246,680 3,246,680
M1 - MOBILE HOMES 653,970 N/A 653,970 653,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 235,187,160 0 243,913,174 235,187,160
Less Total Deductions 45,449,554 0 46,428,389 45,449,554
Total Taxable Value 189,737,606 0 197,484,785 189,737,606

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 191,241,446 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 189,737,606 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 191,241,446 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 189,737,606 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 194,451,446 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 196,591,446 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 189,737,606 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 225,255,586 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 223,751,746 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 225,255,586 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 223,751,746 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 228,465,586 T13 plus the loss to the chapter 313 agreement
T16 230,605,586 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 223,751,746 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,503,840 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,210,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,140,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

244-Wilbarger/Wilbarger County

099-902/Chillicothe ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,388,220 N/A 1,388,220 1,388,220
B - MULTIFAMILY 80,730 N/A 80,730 80,730
C1 - VACANT LOTS 149,520 N/A 149,520 149,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,918,930 N/A 2,918,930 2,918,930
D2 - FARM & RANCH IMP 1,610,950 N/A 1,610,950 1,610,950
E - NON-AG LAND AND IMPROVEMENTS 8,419,750 N/A 8,419,750 8,419,750
F1 - COMMERCIAL REAL 6,900 N/A 6,900 6,900
F2 - INDUSTRIAL REAL 112,870,659 N/A 112,870,659 112,870,659
G - ALL MINERALS 10,651,430 N/A 10,651,430 10,651,430
J - ALL UTILITIES 13,489,909 N/A 13,489,909 13,489,909
L1 - COMMERCIAL PERSONAL 247,310 N/A 247,310 247,310
L2 - INDUSTRIAL PERSONAL 6,808,082 N/A 6,808,082 6,808,082
M1 - MOBILE HOMES 946,010 N/A 946,010 946,010
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 159,588,400 0 159,588,400 159,588,400
Less Total Deductions 23,911,806 0 23,911,806 23,911,806
Total Taxable Value 135,676,594 0 135,676,594 135,676,594

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 136,998,054 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 135,676,594 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 136,998,054 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 135,676,594 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 137,838,054 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 138,398,054 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 135,970,373 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 155,847,557 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 154,526,097 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 155,847,557 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 154,526,097 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 156,687,557 T13 plus the loss to the chapter 313 agreement
T16 157,247,557 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 154,819,876 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,321,460 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 840,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 560,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

099-902-02/Chillicothe ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 13,536,570 0.7298 18,549,330 13,536,570
B - MULTIFAMILY 334,770 N/A 334,770 334,770
C1 - VACANT LOTS 380,650 N/A 380,650 380,650
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,975,270 0.9402 13,800,576 12,975,270
D2 - FARM & RANCH IMP 4,424,710 N/A 4,424,710 4,424,710
E - NON-AG LAND AND IMPROVEMENTS 14,087,520 0.8307 16,958,120 14,087,520
F1 - COMMERCIAL REAL 1,074,490 N/A 1,074,490 1,074,490
F2 - INDUSTRIAL REAL 253,769,139 N/A 253,769,139 253,769,139
G - ALL MINERALS 38,937,530 1.0046 38,757,650 38,937,530
J - ALL UTILITIES 42,296,869 0.9954 42,494,097 42,296,869
L1 - COMMERCIAL PERSONAL 1,303,300 N/A 1,303,300 1,303,300
L2 - INDUSTRIAL PERSONAL 10,054,762 N/A 10,054,762 10,054,762
M1 - MOBILE HOMES 1,599,980 N/A 1,599,980 1,599,980
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 394,775,560 403,501,574 394,775,560
Less Total Deductions 69,361,360 70,340,195 69,361,360
Total Taxable Value 325,414,200 333,161,379 325,414,200

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 328,239,500 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 325,414,200 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 328,239,500 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 325,414,200 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 332,289,500 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 334,989,500 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 325,707,979 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 381,103,143 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 378,277,843 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 381,103,143 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 378,277,843 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 385,153,143 T13 plus the loss to the chapter 313 agreement
T16 387,853,143 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 378,571,622 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,825,300 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,050,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 2,700,000 Loss to Second Previous Homestead Increase