Skip navigation
Top navigation skipped
2023 ISD Summary Worksheet
100-Hardin/Hardin County
100-904/Silsbee ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 772,783,382 | 0.9201 | 839,890,644 | 839,890,644 |
| B - MULTIFAMILY | 24,021,188 | N/A | 24,021,188 | 24,021,188 |
| C1 - VACANT LOTS | 26,262,568 | N/A | 26,262,568 | 26,262,568 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,441,240 | 0.6193 | 15,245,362 | 15,245,362 |
| D2 - FARM & RANCH IMP | 89,318 | N/A | 89,318 | 89,318 |
| E - NON-AG LAND AND IMPROVEMENTS | 166,199,116 | 1.0064 | 165,142,206 | 165,142,206 |
| F1 - COMMERCIAL REAL | 165,193,267 | 0.9435 | 175,085,604 | 175,085,604 |
| F2 - INDUSTRIAL REAL | 173,447,124 | N/A | 173,447,124 | 173,447,124 |
| G - ALL MINERALS | 27,953,720 | N/A | 27,953,720 | 27,953,720 |
| J - ALL UTILITIES | 109,756,173 | 0.8212 | 133,653,401 | 133,653,401 |
| L1 - COMMERCIAL PERSONAL | 52,448,794 | N/A | 52,448,794 | 52,448,794 |
| L2 - INDUSTRIAL PERSONAL | 64,196,390 | N/A | 64,196,390 | 64,196,390 |
| M1 - MOBILE HOMES | 14,220,002 | N/A | 14,220,002 | 14,220,002 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 20,252,998 | N/A | 20,252,998 | 20,252,998 |
| Subtotal | 1,626,265,280 | 0 | 1,731,909,319 | 1,731,909,319 |
| Less Total Deductions | 519,427,930 | 0 | 552,840,235 | 552,840,235 |
| Total Taxable Value | 1,106,837,350 | 0 | 1,179,069,084 | 1,179,069,084 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,344,643,525 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,179,069,084 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,344,643,525 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,179,069,084 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,409,923,525 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,453,443,525 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,186,097,785 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,344,643,525 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,179,069,084 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,344,643,525 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,179,069,084 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,409,923,525 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,453,443,525 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,186,097,785 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 165,574,441 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 65,280,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 43,520,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
100-904-02/Silsbee ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 772,783,382 | 0.9201 | 839,890,644 | 839,890,644 |
| B - MULTIFAMILY | 24,021,188 | N/A | 24,021,188 | 24,021,188 |
| C1 - VACANT LOTS | 26,262,568 | N/A | 26,262,568 | 26,262,568 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,441,240 | 0.6193 | 15,245,362 | 15,245,362 |
| D2 - FARM & RANCH IMP | 89,318 | N/A | 89,318 | 89,318 |
| E - NON-AG LAND AND IMPROVEMENTS | 166,199,116 | 1.0064 | 165,142,206 | 165,142,206 |
| F1 - COMMERCIAL REAL | 165,193,267 | 0.9435 | 175,085,604 | 175,085,604 |
| F2 - INDUSTRIAL REAL | 173,447,124 | N/A | 173,447,124 | 173,447,124 |
| G - ALL MINERALS | 27,953,720 | N/A | 27,953,720 | 27,953,720 |
| J - ALL UTILITIES | 109,756,173 | 0.8212 | 133,653,401 | 133,653,401 |
| L1 - COMMERCIAL PERSONAL | 52,448,794 | N/A | 52,448,794 | 52,448,794 |
| L2 - INDUSTRIAL PERSONAL | 64,196,390 | N/A | 64,196,390 | 64,196,390 |
| M1 - MOBILE HOMES | 14,220,002 | N/A | 14,220,002 | 14,220,002 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 20,252,998 | N/A | 20,252,998 | 20,252,998 |
| Subtotal | 1,626,265,280 | 1,731,909,319 | 1,731,909,319 | |
| Less Total Deductions | 519,427,930 | 552,840,235 | 552,840,235 | |
| Total Taxable Value | 1,106,837,350 | 1,179,069,084 | 1,179,069,084 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,344,643,525 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,179,069,084 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,344,643,525 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,179,069,084 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,409,923,525 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,453,443,525 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,186,097,785 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,344,643,525 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,179,069,084 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,344,643,525 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,179,069,084 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,409,923,525 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,453,443,525 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,186,097,785 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 165,574,441 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 65,280,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 43,520,000 | Loss to Second Previous Homestead Increase |