taxes Property Tax Assistance

2023 ISD Summary Worksheet

109-Hill/Hill County

109-913/Blum ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 32,049,132 N/A 32,049,132 32,049,132
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,487,080 N/A 1,487,080 1,487,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,900,340 N/A 4,900,340 4,900,340
D2 - FARM & RANCH IMP 6,864,730 N/A 6,864,730 6,864,730
E - NON-AG LAND AND IMPROVEMENTS 127,627,150 N/A 127,627,150 127,627,150
F1 - COMMERCIAL REAL 8,153,910 N/A 8,153,910 8,153,910
F2 - INDUSTRIAL REAL 21,913,210 N/A 21,913,210 21,913,210
G - ALL MINERALS 6,626,618 N/A 6,626,618 6,626,618
J - ALL UTILITIES 59,761,700 N/A 59,761,700 59,761,700
L1 - COMMERCIAL PERSONAL 3,067,340 N/A 3,067,340 3,067,340
L2 - INDUSTRIAL PERSONAL 41,296,410 N/A 41,296,410 41,296,410
M1 - MOBILE HOMES 2,760,960 N/A 2,760,960 2,760,960
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 81,500 N/A 81,500 81,500
Subtotal 316,590,080 0 316,590,080 316,590,080
Less Total Deductions 57,908,000 0 57,908,000 57,908,000
Total Taxable Value 258,682,080 0 258,682,080 258,682,080

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 279,046,709 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 258,682,080 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 279,046,709 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 258,682,080 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 287,326,709 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 292,846,709 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 262,500,555 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 279,046,709 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 258,682,080 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 279,046,709 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 258,682,080 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 287,326,709 T13 plus the loss to the chapter 313 agreement
T16 292,846,709 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 262,500,555 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,364,629 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,280,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,520,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-913-02/Blum ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 32,049,132 N/A 32,049,132 32,049,132
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,487,080 N/A 1,487,080 1,487,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,900,340 N/A 4,900,340 4,900,340
D2 - FARM & RANCH IMP 6,864,730 N/A 6,864,730 6,864,730
E - NON-AG LAND AND IMPROVEMENTS 127,627,150 N/A 127,627,150 127,627,150
F1 - COMMERCIAL REAL 8,153,910 N/A 8,153,910 8,153,910
F2 - INDUSTRIAL REAL 21,913,210 N/A 21,913,210 21,913,210
G - ALL MINERALS 6,626,618 N/A 6,626,618 6,626,618
J - ALL UTILITIES 59,761,700 N/A 59,761,700 59,761,700
L1 - COMMERCIAL PERSONAL 3,067,340 N/A 3,067,340 3,067,340
L2 - INDUSTRIAL PERSONAL 41,296,410 N/A 41,296,410 41,296,410
M1 - MOBILE HOMES 2,760,960 N/A 2,760,960 2,760,960
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 81,500 N/A 81,500 81,500
Subtotal 316,590,080 316,590,080 316,590,080
Less Total Deductions 57,908,000 57,908,000 57,908,000
Total Taxable Value 258,682,080 258,682,080 258,682,080

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 279,046,709 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 258,682,080 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 279,046,709 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 258,682,080 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 287,326,709 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 292,846,709 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 262,500,555 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 279,046,709 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 258,682,080 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 279,046,709 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 258,682,080 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 287,326,709 T13 plus the loss to the chapter 313 agreement
T16 292,846,709 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 262,500,555 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 20,364,629 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,280,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 5,520,000 Loss to Second Previous Homestead Increase