taxes Property Tax Assistance

2023 ISD Summary Worksheet

080-Franklin/Franklin County

112-910/Sulphur Bluff ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,170,180 N/A 1,170,180 1,170,180
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 17,500 N/A 17,500 17,500
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 338,080 N/A 338,080 338,080
D2 - FARM & RANCH IMP 141,790 N/A 141,790 141,790
E - NON-AG LAND AND IMPROVEMENTS 3,200,680 N/A 3,200,680 3,200,680
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,586,810 N/A 1,586,810 1,586,810
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 104,280 N/A 104,280 104,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 6,559,320 0 6,559,320 6,559,320
Less Total Deductions 1,614,020 0 1,614,020 1,614,020
Total Taxable Value 4,945,300 0 4,945,300 4,945,300

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,363,950 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 4,945,300 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 5,363,950 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 4,945,300 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 5,558,950 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 5,688,950 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 4,945,300 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,363,950 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 4,945,300 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 5,363,950 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 4,945,300 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 5,558,950 T13 plus the loss to the chapter 313 agreement
T16 5,688,950 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 4,945,300 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 418,650 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 195,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 130,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED

112-Hopkins/Hopkins County

112-910/Sulphur Bluff ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 24,519,250 0.8730 28,086,197 24,519,250
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 102,230 N/A 102,230 102,230
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,689,270 1.2790 6,793,598 8,689,270
D2 - FARM & RANCH IMP 283,190 N/A 283,190 283,190
E - NON-AG LAND AND IMPROVEMENTS 104,961,990 1.0674 98,334,261 104,961,990
F1 - COMMERCIAL REAL 1,110,410 N/A 1,110,410 1,110,410
F2 - INDUSTRIAL REAL 1,004,250 N/A 1,004,250 1,004,250
G - ALL MINERALS 1,828,830 N/A 1,828,830 1,828,830
J - ALL UTILITIES 29,787,625 0.8366 35,605,576 29,787,625
L1 - COMMERCIAL PERSONAL 1,113,100 N/A 1,113,100 1,113,100
L2 - INDUSTRIAL PERSONAL 1,127,609 N/A 1,127,609 1,127,609
M1 - MOBILE HOMES 3,801,340 N/A 3,801,340 3,801,340
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 178,329,094 0 179,190,591 178,329,094
Less Total Deductions 49,489,444 0 54,799,476 49,489,444
Total Taxable Value 128,839,650 0 124,391,115 128,839,650

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 143,468,727 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 128,839,650 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 143,468,727 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 128,839,650 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 149,093,727 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 152,843,727 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 131,614,168 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 143,468,727 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 128,839,650 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 143,468,727 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 128,839,650 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 149,093,727 T13 plus the loss to the chapter 313 agreement
T16 152,843,727 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 131,614,168 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,629,077 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,625,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,750,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

112-910-02/Sulphur Bluff ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 25,689,430 0.8781 29,256,377 25,689,430
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 119,730 N/A 119,730 119,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,027,350 1.2658 7,131,678 9,027,350
D2 - FARM & RANCH IMP 424,980 N/A 424,980 424,980
E - NON-AG LAND AND IMPROVEMENTS 108,162,670 1.0653 101,534,941 108,162,670
F1 - COMMERCIAL REAL 1,110,410 N/A 1,110,410 1,110,410
F2 - INDUSTRIAL REAL 1,004,250 N/A 1,004,250 1,004,250
G - ALL MINERALS 1,828,830 N/A 1,828,830 1,828,830
J - ALL UTILITIES 31,374,435 0.8436 37,192,386 31,374,435
L1 - COMMERCIAL PERSONAL 1,113,100 N/A 1,113,100 1,113,100
L2 - INDUSTRIAL PERSONAL 1,127,609 N/A 1,127,609 1,127,609
M1 - MOBILE HOMES 3,905,620 N/A 3,905,620 3,905,620
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 184,888,414 185,749,911 184,888,414
Less Total Deductions 51,103,464 56,413,496 51,103,464
Total Taxable Value 133,784,950 129,336,415 133,784,950

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 148,832,677 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 133,784,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 148,832,677 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 133,784,950 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 154,652,677 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 158,532,677 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 136,559,468 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 148,832,677 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 133,784,950 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 148,832,677 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 133,784,950 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 154,652,677 T13 plus the loss to the chapter 313 agreement
T16 158,532,677 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 136,559,468 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,047,727 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,820,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,880,000 Loss to Second Previous Homestead Increase