taxes Property Tax Assistance

2023 ISD Summary Worksheet

115-Hudspeth/Hudspeth County

115-901/Fort Hancock ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,848,560 0.6159 50,086,962 30,848,560
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,389,261 N/A 10,389,261 10,389,261
C2 - COLONIA LOTS 4,087,222 N/A 4,087,222 4,087,222
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,610,982 1.0323 10,278,926 10,610,982
D2 - FARM & RANCH IMP 637,190 N/A 637,190 637,190
E - NON-AG LAND AND IMPROVEMENTS 87,107,921 1.0622 82,007,081 87,107,921
F1 - COMMERCIAL REAL 2,313,555 N/A 2,313,555 2,313,555
F2 - INDUSTRIAL REAL 1,010,742 N/A 1,010,742 1,010,742
G - ALL MINERALS 453,333 N/A 453,333 453,333
J - ALL UTILITIES 156,516,728 0.9846 158,964,786 156,516,728
L1 - COMMERCIAL PERSONAL 1,349,436 N/A 1,349,436 1,349,436
L2 - INDUSTRIAL PERSONAL 5,296,488 N/A 5,296,488 5,296,488
M1 - MOBILE HOMES 2,398,373 N/A 2,398,373 2,398,373
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,646,360 N/A 9,646,360 9,646,360
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 322,666,151 0 338,919,715 322,666,151
Less Total Deductions 20,694,113 0 26,290,513 20,694,113
Total Taxable Value 301,972,038 0 312,629,202 301,972,038

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 302,970,156 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 301,972,038 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 302,970,156 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 301,972,038 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 309,885,156 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 314,495,156 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 301,972,038 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 302,970,156 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 301,972,038 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 302,970,156 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 301,972,038 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 309,885,156 T13 plus the loss to the chapter 313 agreement
T16 314,495,156 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 301,972,038 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 998,118 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,915,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,610,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

115-901-02/Fort Hancock ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 30,848,560 0.6159 50,086,962 30,848,560
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 10,389,261 N/A 10,389,261 10,389,261
C2 - COLONIA LOTS 4,087,222 N/A 4,087,222 4,087,222
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,610,982 1.0323 10,278,926 10,610,982
D2 - FARM & RANCH IMP 637,190 N/A 637,190 637,190
E - NON-AG LAND AND IMPROVEMENTS 87,107,921 1.0622 82,007,081 87,107,921
F1 - COMMERCIAL REAL 2,313,555 N/A 2,313,555 2,313,555
F2 - INDUSTRIAL REAL 1,010,742 N/A 1,010,742 1,010,742
G - ALL MINERALS 453,333 N/A 453,333 453,333
J - ALL UTILITIES 156,516,728 0.9846 158,964,786 156,516,728
L1 - COMMERCIAL PERSONAL 1,349,436 N/A 1,349,436 1,349,436
L2 - INDUSTRIAL PERSONAL 5,296,488 N/A 5,296,488 5,296,488
M1 - MOBILE HOMES 2,398,373 N/A 2,398,373 2,398,373
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,646,360 N/A 9,646,360 9,646,360
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 322,666,151 338,919,715 322,666,151
Less Total Deductions 20,694,113 26,290,513 20,694,113
Total Taxable Value 301,972,038 312,629,202 301,972,038

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 302,970,156 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 301,972,038 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 302,970,156 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 301,972,038 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 309,885,156 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 314,495,156 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 301,972,038 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 302,970,156 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 301,972,038 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 302,970,156 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 301,972,038 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 309,885,156 T13 plus the loss to the chapter 313 agreement
T16 314,495,156 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 301,972,038 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 998,118 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 6,915,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 4,610,000 Loss to Second Previous Homestead Increase