Top navigation skipped
2023 ISD Summary Worksheet
115-Hudspeth/Hudspeth County
115-902/Sierra Blanca ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,938,241 | N/A | 6,938,241 | 6,938,241 |
| B - MULTIFAMILY | 206,915 | N/A | 206,915 | 206,915 |
| C1 - VACANT LOTS | 1,642,817 | N/A | 1,642,817 | 1,642,817 |
| C2 - COLONIA LOTS | 1,595,165 | N/A | 1,595,165 | 1,595,165 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,167,181 | 1.2241 | 953,512 | 1,167,181 |
| D2 - FARM & RANCH IMP | 76,305 | N/A | 76,305 | 76,305 |
| E - NON-AG LAND AND IMPROVEMENTS | 51,748,286 | 1.1442 | 45,226,609 | 51,748,286 |
| F1 - COMMERCIAL REAL | 1,947,218 | N/A | 1,947,218 | 1,947,218 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 184,381 | N/A | 184,381 | 184,381 |
| J - ALL UTILITIES | 103,083,702 | 0.9813 | 105,048,101 | 103,083,702 |
| L1 - COMMERCIAL PERSONAL | 2,220,711 | N/A | 2,220,711 | 2,220,711 |
| L2 - INDUSTRIAL PERSONAL | 4,703,220 | N/A | 4,703,220 | 4,703,220 |
| M1 - MOBILE HOMES | 1,303,821 | N/A | 1,303,821 | 1,303,821 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 13,164,371 | N/A | 13,164,371 | 13,164,371 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 189,982,334 | 0 | 185,211,387 | 189,982,334 |
| Less Total Deductions | 4,436,723 | 0 | 4,436,723 | 4,436,723 |
| Total Taxable Value | 185,545,611 | 0 | 180,774,664 | 185,545,611 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 185,626,106 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 185,545,611 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 185,626,106 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 185,545,611 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 187,216,106 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 188,276,106 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 185,545,611 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 185,626,106 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 185,545,611 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 185,626,106 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 185,545,611 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 187,216,106 | T13 plus the loss to the chapter 313 agreement |
| T16 | 188,276,106 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 185,545,611 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 80,495 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,590,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,060,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
115-902-02/Sierra Blanca ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,938,241 | N/A | 6,938,241 | 6,938,241 |
| B - MULTIFAMILY | 206,915 | N/A | 206,915 | 206,915 |
| C1 - VACANT LOTS | 1,642,817 | N/A | 1,642,817 | 1,642,817 |
| C2 - COLONIA LOTS | 1,595,165 | N/A | 1,595,165 | 1,595,165 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,167,181 | 1.2241 | 953,512 | 1,167,181 |
| D2 - FARM & RANCH IMP | 76,305 | N/A | 76,305 | 76,305 |
| E - NON-AG LAND AND IMPROVEMENTS | 51,748,286 | 1.1442 | 45,226,609 | 51,748,286 |
| F1 - COMMERCIAL REAL | 1,947,218 | N/A | 1,947,218 | 1,947,218 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 184,381 | N/A | 184,381 | 184,381 |
| J - ALL UTILITIES | 103,083,702 | 0.9813 | 105,048,101 | 103,083,702 |
| L1 - COMMERCIAL PERSONAL | 2,220,711 | N/A | 2,220,711 | 2,220,711 |
| L2 - INDUSTRIAL PERSONAL | 4,703,220 | N/A | 4,703,220 | 4,703,220 |
| M1 - MOBILE HOMES | 1,303,821 | N/A | 1,303,821 | 1,303,821 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 13,164,371 | N/A | 13,164,371 | 13,164,371 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 189,982,334 | 185,211,387 | 189,982,334 | |
| Less Total Deductions | 4,436,723 | 4,436,723 | 4,436,723 | |
| Total Taxable Value | 185,545,611 | 180,774,664 | 185,545,611 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 185,626,106 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 185,545,611 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 185,626,106 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 185,545,611 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 187,216,106 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 188,276,106 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 185,545,611 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 185,626,106 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 185,545,611 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 185,626,106 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 185,545,611 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 187,216,106 | T13 plus the loss to the chapter 313 agreement |
| T16 | 188,276,106 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 185,545,611 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 80,495 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,590,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,060,000 | Loss to Second Previous Homestead Increase |