Top navigation skipped
2023 ISD Summary Worksheet
116-Hunt/Hunt County
116-902/Celeste ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 95,762,138 | 0.9768 | 98,036,587 | 95,762,138 |
| B - MULTIFAMILY | 383,800 | N/A | 383,800 | 383,800 |
| C1 - VACANT LOTS | 7,695,800 | N/A | 7,695,800 | 7,695,800 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,875,020 | 0.8564 | 4,524,950 | 3,875,020 |
| D2 - FARM & RANCH IMP | 9,443,198 | N/A | 9,443,198 | 9,443,198 |
| E - NON-AG LAND AND IMPROVEMENTS | 210,531,958 | 0.9312 | 226,086,725 | 210,531,958 |
| F1 - COMMERCIAL REAL | 5,692,550 | N/A | 5,692,550 | 5,692,550 |
| F2 - INDUSTRIAL REAL | 2,007,920 | N/A | 2,007,920 | 2,007,920 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 34,968,830 | 0.9643 | 36,263,435 | 34,968,830 |
| L1 - COMMERCIAL PERSONAL | 3,156,660 | N/A | 3,156,660 | 3,156,660 |
| L2 - INDUSTRIAL PERSONAL | 912,280 | N/A | 912,280 | 912,280 |
| M1 - MOBILE HOMES | 3,344,680 | N/A | 3,344,680 | 3,344,680 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 96,160 | N/A | 96,160 | 96,160 |
| S - SPECIAL INVENTORY | 110,340 | N/A | 110,340 | 110,340 |
| Subtotal | 377,981,334 | 0 | 397,755,085 | 377,981,334 |
| Less Total Deductions | 113,884,436 | 0 | 115,925,281 | 113,884,436 |
| Total Taxable Value | 264,096,898 | 0 | 281,829,804 | 264,096,898 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 296,163,799 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 264,096,898 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 296,163,799 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 264,096,898 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 307,518,799 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 315,088,799 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 272,845,685 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 296,163,799 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 264,096,898 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 296,163,799 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 264,096,898 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 307,518,799 | T13 plus the loss to the chapter 313 agreement |
| T16 | 315,088,799 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 272,845,685 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 32,066,901 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 11,355,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 7,570,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
116-902-02/Celeste ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 95,762,138 | 0.9768 | 98,036,587 | 95,762,138 |
| B - MULTIFAMILY | 383,800 | N/A | 383,800 | 383,800 |
| C1 - VACANT LOTS | 7,695,800 | N/A | 7,695,800 | 7,695,800 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,875,020 | 0.8564 | 4,524,950 | 3,875,020 |
| D2 - FARM & RANCH IMP | 9,443,198 | N/A | 9,443,198 | 9,443,198 |
| E - NON-AG LAND AND IMPROVEMENTS | 210,531,958 | 0.9312 | 226,086,725 | 210,531,958 |
| F1 - COMMERCIAL REAL | 5,692,550 | N/A | 5,692,550 | 5,692,550 |
| F2 - INDUSTRIAL REAL | 2,007,920 | N/A | 2,007,920 | 2,007,920 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 34,968,830 | 0.9643 | 36,263,435 | 34,968,830 |
| L1 - COMMERCIAL PERSONAL | 3,156,660 | N/A | 3,156,660 | 3,156,660 |
| L2 - INDUSTRIAL PERSONAL | 912,280 | N/A | 912,280 | 912,280 |
| M1 - MOBILE HOMES | 3,344,680 | N/A | 3,344,680 | 3,344,680 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 96,160 | N/A | 96,160 | 96,160 |
| S - SPECIAL INVENTORY | 110,340 | N/A | 110,340 | 110,340 |
| Subtotal | 377,981,334 | 397,755,085 | 377,981,334 | |
| Less Total Deductions | 113,884,436 | 115,925,281 | 113,884,436 | |
| Total Taxable Value | 264,096,898 | 281,829,804 | 264,096,898 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 296,163,799 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 264,096,898 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 296,163,799 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 264,096,898 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 307,518,799 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 315,088,799 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 272,845,685 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 296,163,799 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 264,096,898 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 296,163,799 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 264,096,898 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 307,518,799 | T13 plus the loss to the chapter 313 agreement |
| T16 | 315,088,799 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 272,845,685 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 32,066,901 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 11,355,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 7,570,000 | Loss to Second Previous Homestead Increase |