Top navigation skipped
2023 ISD Summary Worksheet
126-Johnson/Johnson County
126-903/Cleburne ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,419,784,945 | 0.9932 | 2,436,352,140 | 2,419,784,945 |
| B - MULTIFAMILY | 166,918,630 | N/A | 166,918,630 | 166,918,630 |
| C1 - VACANT LOTS | 124,711,418 | N/A | 124,711,418 | 124,711,418 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,785,744 | 1.4267 | 8,261,070 | 11,785,744 |
| D2 - FARM & RANCH IMP | 9,855,318 | N/A | 9,855,318 | 9,855,318 |
| E - NON-AG LAND AND IMPROVEMENTS | 632,457,257 | 1.0754 | 588,113,499 | 632,457,257 |
| F1 - COMMERCIAL REAL | 463,447,391 | 0.7855 | 590,003,044 | 463,447,391 |
| F2 - INDUSTRIAL REAL | 298,746,760 | N/A | 298,746,760 | 298,746,760 |
| G - ALL MINERALS | 103,454,914 | N/A | 103,454,914 | 103,454,914 |
| J - ALL UTILITIES | 270,976,263 | 0.9615 | 281,826,587 | 270,976,263 |
| L1 - COMMERCIAL PERSONAL | 194,129,590 | 0.9911 | 195,872,858 | 194,129,590 |
| L2 - INDUSTRIAL PERSONAL | 533,987,266 | N/A | 533,987,266 | 533,987,266 |
| M1 - MOBILE HOMES | 10,192,032 | N/A | 10,192,032 | 10,192,032 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 20,523,571 | N/A | 20,523,571 | 20,523,571 |
| S - SPECIAL INVENTORY | 34,457,258 | N/A | 34,457,258 | 34,457,258 |
| Subtotal | 5,295,428,357 | 0 | 5,403,276,365 | 5,295,428,357 |
| Less Total Deductions | 1,528,276,893 | 0 | 1,535,692,811 | 1,528,276,893 |
| Total Taxable Value | 3,767,151,464 | 0 | 3,867,583,554 | 3,767,151,464 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 4,232,600,298 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 3,767,151,464 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 4,232,600,298 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 3,767,151,464 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 4,368,290,298 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 4,458,750,298 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 3,879,153,032 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 4,232,600,298 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 3,767,151,464 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 4,232,600,298 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 3,767,151,464 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 4,368,290,298 | T13 plus the loss to the chapter 313 agreement |
| T16 | 4,458,750,298 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 3,879,153,032 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 465,448,834 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 135,690,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 90,460,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
126-903-02/Cleburne ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,419,784,945 | 0.9932 | 2,436,352,140 | 2,419,784,945 |
| B - MULTIFAMILY | 166,918,630 | N/A | 166,918,630 | 166,918,630 |
| C1 - VACANT LOTS | 124,711,418 | N/A | 124,711,418 | 124,711,418 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 11,785,744 | 1.4267 | 8,261,070 | 11,785,744 |
| D2 - FARM & RANCH IMP | 9,855,318 | N/A | 9,855,318 | 9,855,318 |
| E - NON-AG LAND AND IMPROVEMENTS | 632,457,257 | 1.0754 | 588,113,499 | 632,457,257 |
| F1 - COMMERCIAL REAL | 463,447,391 | 0.7855 | 590,003,044 | 463,447,391 |
| F2 - INDUSTRIAL REAL | 298,746,760 | N/A | 298,746,760 | 298,746,760 |
| G - ALL MINERALS | 103,454,914 | N/A | 103,454,914 | 103,454,914 |
| J - ALL UTILITIES | 270,976,263 | 0.9615 | 281,826,587 | 270,976,263 |
| L1 - COMMERCIAL PERSONAL | 194,129,590 | 0.9911 | 195,872,858 | 194,129,590 |
| L2 - INDUSTRIAL PERSONAL | 533,987,266 | N/A | 533,987,266 | 533,987,266 |
| M1 - MOBILE HOMES | 10,192,032 | N/A | 10,192,032 | 10,192,032 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 20,523,571 | N/A | 20,523,571 | 20,523,571 |
| S - SPECIAL INVENTORY | 34,457,258 | N/A | 34,457,258 | 34,457,258 |
| Subtotal | 5,295,428,357 | 5,403,276,365 | 5,295,428,357 | |
| Less Total Deductions | 1,528,276,893 | 1,535,692,811 | 1,528,276,893 | |
| Total Taxable Value | 3,767,151,464 | 3,867,583,554 | 3,767,151,464 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 4,232,600,298 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 3,767,151,464 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 4,232,600,298 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 3,767,151,464 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 4,368,290,298 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 4,458,750,298 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 3,879,153,032 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 4,232,600,298 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 3,767,151,464 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 4,232,600,298 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 3,767,151,464 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 4,368,290,298 | T13 plus the loss to the chapter 313 agreement |
| T16 | 4,458,750,298 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 3,879,153,032 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 465,448,834 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 135,690,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 90,460,000 | Loss to Second Previous Homestead Increase |