taxes Property Tax Assistance

2023 ISD Summary Worksheet

152-Lubbock/Lubbock County

152-909/Shallowater ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 396,123,568 0.9684 409,049,533 396,123,568
B - MULTIFAMILY 14,372,338 N/A 14,372,338 14,372,338
C1 - VACANT LOTS 12,717,337 N/A 12,717,337 12,717,337
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,459,860 0.6926 10,770,323 7,459,860
D2 - FARM & RANCH IMP 346,936 N/A 346,936 346,936
E - NON-AG LAND AND IMPROVEMENTS 97,636,086 0.9068 107,671,026 97,636,086
F1 - COMMERCIAL REAL 39,225,708 1.0097 38,848,874 39,225,708
F2 - INDUSTRIAL REAL 29,320 N/A 29,320 29,320
G - ALL MINERALS 32,754,500 N/A 32,754,500 32,754,500
J - ALL UTILITIES 30,329,543 N/A 30,329,543 30,329,543
L1 - COMMERCIAL PERSONAL 28,299,683 N/A 28,299,683 28,299,683
L2 - INDUSTRIAL PERSONAL 1,366,550 N/A 1,366,550 1,366,550
M1 - MOBILE HOMES 4,070,266 N/A 4,070,266 4,070,266
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,126,489 N/A 1,126,489 1,126,489
S - SPECIAL INVENTORY 124,271 N/A 124,271 124,271
Subtotal 665,982,455 0 691,876,989 665,982,455
Less Total Deductions 168,529,134 0 171,850,241 168,529,134
Total Taxable Value 497,453,321 0 520,026,748 497,453,321

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 553,667,128 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 497,453,321 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 553,667,128 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 497,453,321 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 576,197,128 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 591,217,128 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 501,025,170 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 553,667,128 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 497,453,321 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 553,667,128 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 497,453,321 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 576,197,128 T13 plus the loss to the chapter 313 agreement
T16 591,217,128 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 501,025,170 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,213,807 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,530,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,020,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

152-909-02/Shallowater ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 396,123,568 0.9684 409,049,533 396,123,568
B - MULTIFAMILY 14,372,338 N/A 14,372,338 14,372,338
C1 - VACANT LOTS 12,717,337 N/A 12,717,337 12,717,337
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,459,860 0.6926 10,770,323 7,459,860
D2 - FARM & RANCH IMP 346,936 N/A 346,936 346,936
E - NON-AG LAND AND IMPROVEMENTS 97,636,086 0.9068 107,671,026 97,636,086
F1 - COMMERCIAL REAL 39,225,708 1.0097 38,848,874 39,225,708
F2 - INDUSTRIAL REAL 29,320 N/A 29,320 29,320
G - ALL MINERALS 32,754,500 N/A 32,754,500 32,754,500
J - ALL UTILITIES 30,329,543 N/A 30,329,543 30,329,543
L1 - COMMERCIAL PERSONAL 28,299,683 N/A 28,299,683 28,299,683
L2 - INDUSTRIAL PERSONAL 1,366,550 N/A 1,366,550 1,366,550
M1 - MOBILE HOMES 4,070,266 N/A 4,070,266 4,070,266
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,126,489 N/A 1,126,489 1,126,489
S - SPECIAL INVENTORY 124,271 N/A 124,271 124,271
Subtotal 665,982,455 691,876,989 665,982,455
Less Total Deductions 168,529,134 171,850,241 168,529,134
Total Taxable Value 497,453,321 520,026,748 497,453,321

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 553,667,128 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 497,453,321 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 553,667,128 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 497,453,321 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 576,197,128 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 591,217,128 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 501,025,170 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 553,667,128 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 497,453,321 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 553,667,128 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 497,453,321 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 576,197,128 T13 plus the loss to the chapter 313 agreement
T16 591,217,128 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 501,025,170 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 56,213,807 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,530,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,020,000 Loss to Second Previous Homestead Increase