taxes Property Tax Assistance

2023 ISD Summary Worksheet

220-Tarrant/Tarrant County

220-910/Lake Worth ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 852,111,260 1.0004 851,770,552 852,111,260
B - MULTIFAMILY 287,643,728 0.9828 292,677,786 287,643,728
C1 - VACANT LOTS 64,430,299 N/A 64,430,299 64,430,299
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 29,959 0.8571 34,952 29,959
D2 - FARM & RANCH IMP 6,912 N/A 6,912 6,912
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 505,763,042 0.9238 547,481,102 505,763,042
F2 - INDUSTRIAL REAL 10,414,720 N/A 10,414,720 10,414,720
G - ALL MINERALS 31,042,700 N/A 31,042,700 31,042,700
J - ALL UTILITIES 25,941,445 N/A 25,941,445 25,941,445
L1 - COMMERCIAL PERSONAL 122,887,100 1.0043 122,360,948 122,887,100
L2 - INDUSTRIAL PERSONAL 33,385,746 N/A 33,385,746 33,385,746
M1 - MOBILE HOMES 184,622 N/A 184,622 184,622
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,774,277 N/A 5,774,277 5,774,277
S - SPECIAL INVENTORY 6,485,855 N/A 6,485,855 6,485,855
Subtotal 1,946,101,665 0 1,991,991,916 1,946,101,665
Less Total Deductions 385,339,913 0 385,236,830 385,339,913
Total Taxable Value 1,560,761,752 0 1,606,755,086 1,560,761,752

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,676,929,304 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,560,761,752 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,676,929,304 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,560,761,752 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,708,534,304 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,729,604,304 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,574,815,748 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,676,929,304 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,560,761,752 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,676,929,304 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,560,761,752 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,708,534,304 T13 plus the loss to the chapter 313 agreement
T16 1,729,604,304 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,574,815,748 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 116,167,552 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,605,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,070,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

220-910-02/Lake Worth ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 852,111,260 1.0004 851,770,552 852,111,260
B - MULTIFAMILY 287,643,728 0.9828 292,677,786 287,643,728
C1 - VACANT LOTS 64,430,299 N/A 64,430,299 64,430,299
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 29,959 0.8571 34,952 29,959
D2 - FARM & RANCH IMP 6,912 N/A 6,912 6,912
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 505,763,042 0.9238 547,481,102 505,763,042
F2 - INDUSTRIAL REAL 10,414,720 N/A 10,414,720 10,414,720
G - ALL MINERALS 31,042,700 N/A 31,042,700 31,042,700
J - ALL UTILITIES 25,941,445 N/A 25,941,445 25,941,445
L1 - COMMERCIAL PERSONAL 122,887,100 1.0043 122,360,948 122,887,100
L2 - INDUSTRIAL PERSONAL 33,385,746 N/A 33,385,746 33,385,746
M1 - MOBILE HOMES 184,622 N/A 184,622 184,622
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 5,774,277 N/A 5,774,277 5,774,277
S - SPECIAL INVENTORY 6,485,855 N/A 6,485,855 6,485,855
Subtotal 1,946,101,665 1,991,991,916 1,946,101,665
Less Total Deductions 385,339,913 385,236,830 385,339,913
Total Taxable Value 1,560,761,752 1,606,755,086 1,560,761,752

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,676,929,304 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,560,761,752 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,676,929,304 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,560,761,752 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,708,534,304 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,729,604,304 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,574,815,748 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,676,929,304 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,560,761,752 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,676,929,304 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,560,761,752 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,708,534,304 T13 plus the loss to the chapter 313 agreement
T16 1,729,604,304 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,574,815,748 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 116,167,552 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,605,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,070,000 Loss to Second Previous Homestead Increase