taxes Property Tax Assistance

2023 ISD Summary Worksheet

129-Kaufman/Kaufman County

234-907/Wills Point ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 274,687,842 1.0313 266,351,054 274,687,842
B - MULTIFAMILY 203,202 N/A 203,202 203,202
C1 - VACANT LOTS 15,903,219 N/A 15,903,219 15,903,219
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,668,804 1.0896 2,449,425 2,668,804
D2 - FARM & RANCH IMP 5,795,449 N/A 5,795,449 5,795,449
E - NON-AG LAND AND IMPROVEMENTS 182,594,789 1.0652 171,418,315 182,594,789
F1 - COMMERCIAL REAL 25,811,070 N/A 25,811,070 25,811,070
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,374,958 N/A 14,374,958 14,374,958
L1 - COMMERCIAL PERSONAL 16,147,757 N/A 16,147,757 16,147,757
L2 - INDUSTRIAL PERSONAL 1,145,793 N/A 1,145,793 1,145,793
M1 - MOBILE HOMES 11,019,018 N/A 11,019,018 11,019,018
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,467,095 N/A 2,467,095 2,467,095
S - SPECIAL INVENTORY 26,683 N/A 26,683 26,683
Subtotal 552,845,679 0 533,113,038 552,845,679
Less Total Deductions 199,866,693 0 194,886,523 199,866,693
Total Taxable Value 352,978,986 0 338,226,515 352,978,986

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 395,694,867 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 352,978,986 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 395,694,867 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 352,978,986 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 410,304,867 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 420,044,867 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 367,608,571 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 395,694,867 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 352,978,986 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 395,694,867 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 352,978,986 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 410,304,867 T13 plus the loss to the chapter 313 agreement
T16 420,044,867 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 367,608,571 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 42,715,881 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,610,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 9,740,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

234-907/Wills Point ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 558,934,278 0.9952 561,630,102 558,934,278
B - MULTIFAMILY 6,347,923 N/A 6,347,923 6,347,923
C1 - VACANT LOTS 33,632,082 N/A 33,632,082 33,632,082
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,119,170 1.2037 11,729,730 14,119,170
D2 - FARM & RANCH IMP 9,536,172 N/A 9,536,172 9,536,172
E - NON-AG LAND AND IMPROVEMENTS 496,966,777 1.0214 486,554,510 496,966,777
F1 - COMMERCIAL REAL 111,121,634 0.7985 139,162,973 111,121,634
F2 - INDUSTRIAL REAL 25,609,990 N/A 25,609,990 25,609,990
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 57,945,170 N/A 57,945,170 57,945,170
L1 - COMMERCIAL PERSONAL 40,691,458 N/A 40,691,458 40,691,458
L2 - INDUSTRIAL PERSONAL 42,212,320 N/A 42,212,320 42,212,320
M1 - MOBILE HOMES 19,166,070 N/A 19,166,070 19,166,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,046,968 N/A 4,046,968 4,046,968
S - SPECIAL INVENTORY 6,735,941 N/A 6,735,941 6,735,941
Subtotal 1,427,065,953 0 1,445,001,409 1,427,065,953
Less Total Deductions 453,332,545 0 454,950,314 453,332,545
Total Taxable Value 973,733,408 0 990,051,095 973,733,408

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,098,659,274 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 973,733,408 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,098,659,274 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 973,733,408 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,142,069,274 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,171,009,274 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,039,300,781 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,098,659,274 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 973,733,408 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,098,659,274 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 973,733,408 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,142,069,274 T13 plus the loss to the chapter 313 agreement
T16 1,171,009,274 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,039,300,781 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 124,925,866 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 43,410,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 28,940,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

234-907-02/Wills Point ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 833,622,120 1.0068 827,981,156 833,622,120
B - MULTIFAMILY 6,551,125 N/A 6,551,125 6,551,125
C1 - VACANT LOTS 49,535,301 N/A 49,535,301 49,535,301
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,787,974 1.1840 14,179,155 16,787,974
D2 - FARM & RANCH IMP 15,331,621 N/A 15,331,621 15,331,621
E - NON-AG LAND AND IMPROVEMENTS 679,561,566 1.0328 657,972,825 679,561,566
F1 - COMMERCIAL REAL 136,932,704 0.8300 164,974,043 136,932,704
F2 - INDUSTRIAL REAL 25,609,990 N/A 25,609,990 25,609,990
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 72,320,128 N/A 72,320,128 72,320,128
L1 - COMMERCIAL PERSONAL 56,839,215 N/A 56,839,215 56,839,215
L2 - INDUSTRIAL PERSONAL 43,358,113 N/A 43,358,113 43,358,113
M1 - MOBILE HOMES 30,185,088 N/A 30,185,088 30,185,088
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 6,514,063 N/A 6,514,063 6,514,063
S - SPECIAL INVENTORY 6,762,624 N/A 6,762,624 6,762,624
Subtotal 1,979,911,632 1,978,114,447 1,979,911,632
Less Total Deductions 653,199,238 649,836,837 653,199,238
Total Taxable Value 1,326,712,394 1,328,277,610 1,326,712,394

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,494,354,141 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,326,712,394 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,494,354,141 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,326,712,394 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,552,374,141 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 1,591,054,141 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 1,406,909,352 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,494,354,141 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,326,712,394 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,494,354,141 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,326,712,394 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,552,374,141 T13 plus the loss to the chapter 313 agreement
T16 1,591,054,141 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 1,406,909,352 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 167,641,747 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 58,020,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 38,680,000 Loss to Second Previous Homestead Increase