taxes Property Tax Assistance

2023 ISD Summary Worksheet

005-Archer/Archer County

005-902/Holliday ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 425,690,110 0.9473 449,372,015 425,690,110
B - MULTIFAMILY 3,643,520 N/A 3,643,520 3,643,520
C1 - VACANT LOTS 8,416,984 N/A 8,416,984 8,416,984
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,003,635 1.1046 11,772,116 13,003,635
D2 - FARM & RANCH IMP 1,053,640 N/A 1,053,640 1,053,640
E - NON-AG LAND AND IMPROVEMENTS 63,018,840 0.9983 63,126,154 63,018,840
F1 - COMMERCIAL REAL 8,612,230 N/A 8,612,230 8,612,230
F2 - INDUSTRIAL REAL 1,568,970 N/A 1,568,970 1,568,970
G - ALL MINERALS 21,090,760 N/A 21,090,760 21,090,760
J - ALL UTILITIES 100,015,160 0.9695 103,161,588 100,015,160
L1 - COMMERCIAL PERSONAL 3,790,694 N/A 3,790,694 3,790,694
L2 - INDUSTRIAL PERSONAL 9,862,480 N/A 9,862,480 9,862,480
M1 - MOBILE HOMES 1,496,660 N/A 1,496,660 1,496,660
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 661,263,683 0 686,967,811 661,263,683
Less Total Deductions 256,318,229 0 265,547,281 256,318,229
Total Taxable Value 404,945,454 0 421,420,530 404,945,454

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 473,910,154 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 404,945,454 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 473,910,154 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 404,945,454 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 494,670,154 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 508,510,154 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 428,471,656 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 473,910,154 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 404,945,454 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 473,910,154 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 404,945,454 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 494,670,154 T13 plus the loss to the chapter 313 agreement
T16 508,510,154 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 428,471,656 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 68,964,700 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,760,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 13,840,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

243-Wichita/Wichita County

005-902/Holliday ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 61,529,624 1.0228 60,158,021 61,529,624
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,974,553 N/A 1,974,553 1,974,553
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 475,501 1.1783 403,558 475,501
D2 - FARM & RANCH IMP 334,175 N/A 334,175 334,175
E - NON-AG LAND AND IMPROVEMENTS 8,814,464 1.0254 8,596,122 8,814,464
F1 - COMMERCIAL REAL 1,869,542 N/A 1,869,542 1,869,542
F2 - INDUSTRIAL REAL 2,017,804 N/A 2,017,804 2,017,804
G - ALL MINERALS 1,272,280 N/A 1,272,280 1,272,280
J - ALL UTILITIES 1,705,960 N/A 1,705,960 1,705,960
L1 - COMMERCIAL PERSONAL 3,059,558 N/A 3,059,558 3,059,558
L2 - INDUSTRIAL PERSONAL 479,588 N/A 479,588 479,588
M1 - MOBILE HOMES 226,888 N/A 226,888 226,888
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 896,677 N/A 896,677 896,677
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 84,656,614 0 82,994,726 84,656,614
Less Total Deductions 25,766,687 0 25,331,399 25,766,687
Total Taxable Value 58,889,927 0 57,663,327 58,889,927

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 65,992,203 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 58,889,927 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 65,992,203 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 58,889,927 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 68,047,203 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 69,417,203 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 63,741,617 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 65,992,203 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 58,889,927 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 65,992,203 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 58,889,927 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 68,047,203 T13 plus the loss to the chapter 313 agreement
T16 69,417,203 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 63,741,617 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,102,276 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,055,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,370,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

005-902-02/Holliday ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 487,219,734 0.9562 509,530,036 487,219,734
B - MULTIFAMILY 3,643,520 N/A 3,643,520 3,643,520
C1 - VACANT LOTS 10,391,537 N/A 10,391,537 10,391,537
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,479,136 1.1071 12,175,674 13,479,136
D2 - FARM & RANCH IMP 1,387,815 N/A 1,387,815 1,387,815
E - NON-AG LAND AND IMPROVEMENTS 71,833,304 1.0015 71,722,276 71,833,304
F1 - COMMERCIAL REAL 10,481,772 N/A 10,481,772 10,481,772
F2 - INDUSTRIAL REAL 3,586,774 N/A 3,586,774 3,586,774
G - ALL MINERALS 22,363,040 N/A 22,363,040 22,363,040
J - ALL UTILITIES 101,721,120 0.9700 104,867,548 101,721,120
L1 - COMMERCIAL PERSONAL 6,850,252 N/A 6,850,252 6,850,252
L2 - INDUSTRIAL PERSONAL 10,342,068 N/A 10,342,068 10,342,068
M1 - MOBILE HOMES 1,723,548 N/A 1,723,548 1,723,548
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 896,677 N/A 896,677 896,677
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 745,920,297 769,962,537 745,920,297
Less Total Deductions 282,084,916 290,878,680 282,084,916
Total Taxable Value 463,835,381 479,083,857 463,835,381

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 539,902,357 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 463,835,381 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 539,902,357 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 463,835,381 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 562,717,357 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 577,927,357 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 492,213,273 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 539,902,357 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 463,835,381 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 539,902,357 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 463,835,381 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 562,717,357 T13 plus the loss to the chapter 313 agreement
T16 577,927,357 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 492,213,273 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,066,976 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,815,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,210,000 Loss to Second Previous Homestead Increase