Top navigation skipped
2023 ISD Summary Worksheet
248-Winkler/Winkler County
248-901/Kermit ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 180,812,990 | 0.6181 | 292,530,319 | 292,530,319 |
| B - MULTIFAMILY | 2,195,140 | N/A | 2,195,140 | 2,195,140 |
| C1 - VACANT LOTS | 895,350 | N/A | 895,350 | 895,350 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 750,234 | 0.9662 | 776,471 | 776,471 |
| D2 - FARM & RANCH IMP | 292,230 | N/A | 292,230 | 292,230 |
| E - NON-AG LAND AND IMPROVEMENTS | 19,446,517 | N/A | 19,446,517 | 19,446,517 |
| F1 - COMMERCIAL REAL | 59,159,782 | N/A | 59,159,782 | 59,159,782 |
| F2 - INDUSTRIAL REAL | 279,325,440 | N/A | 279,325,440 | 279,325,440 |
| G - ALL MINERALS | 497,408,230 | 0.9975 | 498,654,867 | 498,654,867 |
| J - ALL UTILITIES | 508,081,020 | 0.9921 | 512,126,822 | 512,126,822 |
| L1 - COMMERCIAL PERSONAL | 25,422,270 | N/A | 25,422,270 | 25,422,270 |
| L2 - INDUSTRIAL PERSONAL | 201,853,290 | N/A | 201,853,290 | 201,853,290 |
| M1 - MOBILE HOMES | 9,847,300 | N/A | 9,847,300 | 9,847,300 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,785,489,793 | 0 | 1,902,525,798 | 1,902,525,798 |
| Less Total Deductions | 134,545,449 | 0 | 165,334,509 | 165,334,509 |
| Total Taxable Value | 1,650,944,344 | 0 | 1,737,191,289 | 1,737,191,289 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,775,319,294 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,737,191,289 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,769,972,332 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,731,844,327 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,796,139,294 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,810,019,294 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,738,175,720 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,775,319,294 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,737,191,289 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,769,972,332 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,731,844,327 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,796,139,294 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,810,019,294 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,738,175,720 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 38,128,005 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 5,346,962 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 20,820,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 13,880,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE
248-901-02/Kermit ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 180,812,990 | 0.6181 | 292,530,319 | 292,530,319 |
| B - MULTIFAMILY | 2,195,140 | N/A | 2,195,140 | 2,195,140 |
| C1 - VACANT LOTS | 895,350 | N/A | 895,350 | 895,350 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 750,234 | 0.9662 | 776,471 | 776,471 |
| D2 - FARM & RANCH IMP | 292,230 | N/A | 292,230 | 292,230 |
| E - NON-AG LAND AND IMPROVEMENTS | 19,446,517 | N/A | 19,446,517 | 19,446,517 |
| F1 - COMMERCIAL REAL | 59,159,782 | N/A | 59,159,782 | 59,159,782 |
| F2 - INDUSTRIAL REAL | 279,325,440 | N/A | 279,325,440 | 279,325,440 |
| G - ALL MINERALS | 497,408,230 | 0.9975 | 498,654,867 | 498,654,867 |
| J - ALL UTILITIES | 508,081,020 | 0.9921 | 512,126,822 | 512,126,822 |
| L1 - COMMERCIAL PERSONAL | 25,422,270 | N/A | 25,422,270 | 25,422,270 |
| L2 - INDUSTRIAL PERSONAL | 201,853,290 | N/A | 201,853,290 | 201,853,290 |
| M1 - MOBILE HOMES | 9,847,300 | N/A | 9,847,300 | 9,847,300 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 1,785,489,793 | 1,902,525,798 | 1,902,525,798 | |
| Less Total Deductions | 134,545,449 | 165,334,509 | 165,334,509 | |
| Total Taxable Value | 1,650,944,344 | 1,737,191,289 | 1,737,191,289 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,775,319,294 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,737,191,289 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,769,972,332 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,731,844,327 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,796,139,294 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,810,019,294 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,738,175,720 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,775,319,294 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,737,191,289 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,769,972,332 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,731,844,327 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,796,139,294 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,810,019,294 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,738,175,720 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 38,128,005 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 5,346,962 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 20,820,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 13,880,000 | Loss to Second Previous Homestead Increase |